M&A Pubid OÜRegistered
Key figures
1 510 853 €+14,1%
Revenue 2025
+2,8%
Average annual growth 2019–2025
Ratios
20256,0%
Profit margin
5,9%
EBITDA margin
81,9%
Equity ratio
5,3×
Current ratio
12,1%
Return on equity
1334 €
Average gross salary
Profit exceeds EBITDA because of financial income (e.g. dividends or interest), which EBITDA does not include.
Balance sheet structure
Current assetsNon-current assetsLiabilitiesEquity
Quarterly figures
| Quarter | Revenue | Number of employees | Labour taxes |
|---|---|---|---|
| Q2 2026 | 413 336 € | 26 | 51 383 € |
| Q1 2026 | 441 327 € | 28 | 46 836 € |
| Q4 2025 | 402 579 € | 29 | 48 320 € |
| Q3 2025 | 372 424 € | 30 | 44 898 € |
| Q2 2025 | 349 348 € | 29 | 45 007 € |
| Q1 2025 | 357 421 € | 28 | 33 283 € |
Source: Tax Board open data — based on VAT returns, may not exactly match revenue in the annual report. Updated quarterly.
Summary of financial statements2019–2025
| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|---|---|
| Balance sheet — assets | |||||||
| Total current assets | 89 922 | 50 403 | 160 209 | 370 827 | 495 159 | 738 466 | 883 405 |
| Total non-current assets | 53 400 | 32 308 | 15 707 | 6082 | 40 963 | 29 203 | 36 584 |
| Total assets | 143 322 | 82 711 | 175 916 | 376 909 | 536 122 | 767 669 | 919 989 |
| Balance sheet — liabilities and equity | |||||||
| Current liabilities | 113 701 | 54 194 | 71 194 | 83 071 | 89 247 | 105 431 | 166 807 |
| Non-current liabilities | — | — | — | — | — | — | — |
| Total liabilities | 113 701 | 54 194 | 71 194 | 83 071 | 89 247 | 105 431 | 166 807 |
| Share capital | 2556 | 2556 | 2556 | 2556 | 2556 | 2556 | 2556 |
| Retained earnings of previous periods | 27 033 | 27 065 | 25 962 | 102 166 | 291 282 | 444 319 | 659 683 |
| Profit for the year | 32 | −1104 | 76 204 | 189 116 | 153 037 | 215 363 | 90 943 |
| Total equity | 29 621 | 28 517 | 104 722 | 293 838 | 446 875 | 662 238 | 753 182 |
| Income statement | |||||||
| Sales revenue | 1 278 921 | 750 977 | 598 233 | 1 105 028 | 1 116 746 | 1 324 679 | 1 510 853 |
| Operating profit | −23 | −1092 | −5964 | 185 225 | 152 335 | 214 054 | 73 316 |
| EBITDA | 21 807 | 20 000 | 14 894 | 198 705 | 156 374 | 225 814 | 89 081 |
| Profit before income tax | 32 | −1104 | 76 204 | 189 116 | 153 037 | 215 363 | 90 943 |
| Profit for the reporting year | 32 | −1104 | 76 204 | 189 116 | 153 037 | 215 363 | 90 943 |
| Labour costs | 426 039 | 259 466 | 204 635 | 274 969 | 317 832 | 350 181 | 534 622 |
| Depreciation of non-current assets | 21 830 | 21 092 | 20 858 | 13 480 | 4039 | 11 760 | 15 765 |
| Other indicators | |||||||
| Employees | 37 | 22 | 18 | 19 | 19 | 19 | 29 |
| Calculated dividend | — | 0 | 0 | 0 | 0 | 0 | 0 |
A dash (—) means the report has not been filed or the line is not reported; 0 is a zero stated in the report.
Connections graph
Click a node to see its other connections.
CompanyPersonShareholderOther roleAdditional link
Annual reportsPDF, XBRL
Loading list of reports…
Source: e-Business Register (RIK). Files open/download directly from the official register.
Related companies
Same activity — Restaurant and café activities