Idomeneo OÜRegistered
Key figures
78 250 €+110,3%
Revenue 2025
+48,3%
Average annual growth 2019–2025
Ratios
202565,9%
Profit margin
90,1%
EBITDA margin
99,7%
Equity ratio
330×
Current ratio
67,8%
Return on equity
Balance sheet structure
Current assetsNon-current assetsLiabilitiesEquity
Quarterly figures
| Quarter | Revenue | Number of employees | Labour taxes |
|---|---|---|---|
| Q2 2026 | 30 000 € | — | 0 € |
| Q1 2026 | 30 000 € | — | 0 € |
| Q4 2025 | 17 250 € | — | 0 € |
| Q3 2025 | 22 000 € | — | 0 € |
| Q1 2025 | — | — | 0 € |
Source: Tax Board open data — based on VAT returns, may not exactly match revenue in the annual report. Updated quarterly.
Dividends
calculated2025
Distributed as dividends 15 000 € (41% of distributable profit).
History
202515 000 €
202420 794 €
202313 832 €
20226343 €
202114 700 €
20200 €
Previous year's retained earnings + previous year's profit − current retained earnings.
Summary of financial statements2019–2025
| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|---|---|
| Balance sheet — assets | |||||||
| Total current assets | 20 728 | 148 489 | 68 464 | 21 346 | 36 559 | 36 356 | 73 560 |
| Total non-current assets | 900 | 1328 | 2692 | 4049 | 3640 | 4529 | 2738 |
| Total assets | 21 628 | 149 817 | 71 156 | 25 395 | 40 199 | 40 885 | 76 298 |
| Balance sheet — liabilities and equity | |||||||
| Current liabilities | 8000 | 121 103 | 1809 | 4751 | 187 | 1351 | 223 |
| Non-current liabilities | — | — | — | — | — | — | — |
| Total liabilities | 8000 | 121 103 | 1809 | 4751 | 187 | 1351 | 223 |
| Share capital | 2556 | 2556 | 2556 | 2556 | 2556 | 2556 | 2556 |
| Retained earnings of previous periods | −29 220 | 10 816 | 11 202 | 60 192 | 4000 | 16 406 | 21 722 |
| Profit for the year | 215 | 15 086 | 55 333 | −42 360 | 33 200 | 20 316 | 51 541 |
| Reserves and other equity | 40 077 | 256 | 256 | 256 | 256 | 256 | 256 |
| Total equity | 13 628 | 28 714 | 69 347 | 20 644 | 40 012 | 39 534 | 76 075 |
| Income statement | |||||||
| Sales revenue | 7370 | 520 | 22 314 | 38 476 | 31 684 | 37 200 | 78 250 |
| Operating profit | 7223 | −663 | 14 402 | 10 985 | 19 732 | 25 370 | 68 698 |
| EBITDA | — | −522 | 14 775 | 11 746 | 20 781 | 26 743 | 70 489 |
| Profit before income tax | 215 | 15 086 | 59 008 | −41 287 | 35 936 | 24 326 | 55 772 |
| Profit for the reporting year | 215 | 15 086 | 55 333 | −42 360 | 33 200 | 20 316 | 51 541 |
| Labour costs | — | — | 6284 | 24 040 | 7831 | 5786 | 0 |
| Depreciation of non-current assets | — | 141 | 373 | 761 | 1049 | 1373 | 1791 |
| Other indicators | |||||||
| Employees | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Calculated dividend | — | 0 | 14 700 | 6343 | 13 832 | 20 794 | 15 000 |
A dash (—) means the report has not been filed or the line is not reported; 0 is a zero stated in the report.
Connections graph
CompanyPersonShareholderOther roleAdditional link
Annual reportsPDF, XBRL
Loading list of reports…
Source: e-Business Register (RIK). Files open/download directly from the official register.
Related companies
Same activity — Business and other management consultancy