Future Media OÜ
RegisteredKey figures
Ratios
2025Summary: Future Media OÜ
What kind of company is it?
Future Media OÜ (registry code 12016986) is a private limited company (OÜ). The company was entered in the Commercial Register in 2010 and has been registered for 15 years. Registered location: Nõmme linnaosa, Tallinn, Harju maakond. According to the latest annual report, the main activity is activities of advertising agencies (EMTAK 73111). The company is registered for VAT (VAT number EE101434517).
How is the company doing financially?
Revenue in financial year 2025 was 471 020 €, up 212% on the previous year (151 011 €). From 2019 to 2025, revenue grew by an average of 17,6% per year. This is the company's highest revenue among the published years (2019–2025). Net profit for financial year 2025 was 82 316 € (17,5% of revenue). The company was profitable in all 7 published financial years. In financial year 2025 the company had 1 employees. Revenue per employee was 471 020 €. At the end of financial year 2025, total assets were 179 921 € and equity 166 932 € (92,8% of assets). Based on labour costs in the report, the estimated average gross salary was about 880 € per month.
What do the latest quarters show?
According to the Tax and Customs Board, turnover in Q3 2026 was 252 525 €, up 102% on the same quarter a year earlier. Labour taxes paid in the quarter: 1169 €.
Who runs the company and who owns it?
The company has one management board member. The sole owner of the company is a private individual.
Where does the data come from and how fresh is it?
Register data (name, address, legal form, management board and owners) come from the Commercial Register of the Centre of Registers and Information Systems (RIK); changes are read from RIK every night. Financial figures come from annual reports; the latest report (financial year 2025) was filed on 29.06.2026. Quarterly turnover, employee numbers and labour taxes come from the open data of the Tax and Customs Board (EMTA); latest quarter Q3 2026. The LEI code (648882C7V0QSZ3KR8982) comes from the GLEIF database. Changes, averages and ratios are calculated by entity.ee from open data and are not an official assessment.
Quarterly figures
| Quarter | Revenue | Number of employees | Labour taxes |
|---|---|---|---|
| Q3 2026 | 252 525 € | — | 1169 € |
| Q2 2026 | 118 765 € | — | 1089 € |
| Q1 2026 | 64 532 € | — | 1209 € |
| Q4 2025 | 297 322 € | — | 1590 € |
| Q3 2025 | 125 063 € | — | 1522 € |
| Q2 2025 | 40 734 € | — | 1503 € |
| Q1 2025 | 38 312 € | — | 1413 € |
Source: Tax Board open data — based on VAT returns, may not exactly match revenue in the annual report. Updated quarterly.
Dividends
calculatedDistributed as dividends 55 600 € (40% of distributable profit).
Summary of financial statements2021–2025
| 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Sales revenue | 144 351 | 152 222 | 153 107 | 151 011 | 471 020 |
| Net profit | 24 650 | 40 200 | 26 677 | 29 982 | 82 316 |
| Retained earnings | 106 478 | 108 622 | 116 091 | 107 422 | 81 804 |
| Total assets | 194 274 | 209 474 | 151 025 | 165 226 | 179 921 |
| Total liabilities | 60 334 | 57 840 | 5445 | 25 010 | 12 989 |
| Total equity | 133 940 | 151 634 | 145 580 | 140 216 | 166 932 |
| Employees | 1 | 1 | 1 | 1 | 1 |
| Average gross salary (monthly) | 581 | 650 | 721 | 815 | 881 |
| Calculated dividend | 23 851 | 22 506 | 32 731 | 35 346 | 55 600 |
A dash (—) means the report has not been filed or the line is not reported; 0 is a zero stated in the report.
Risks and obligations1 note6 clear
Data from public registers, not a credit rating.
Connections graph
Click a node to see its other connections.
Related companies
- Exodim OÜ53,2 m €
- IPF Digital AS49,7 m €
- Roche Eesti Osaühing48,4 m €
- VG Estonia OÜ32,8 m €
- Hevi Optronics OÜ27,2 m €