Farm Est OÜRegistered
Key figures
0 €−100,0%
Revenue 2025
−100,0%
Average annual change 2019–2025
Ratios
2025100,0%
Equity ratio
−76,0%
Return on equity
Balance sheet structure
Current assetsNon-current assetsLiabilitiesEquity
Quarterly figures
| Quarter | Revenue | Number of employees | Labour taxes |
|---|---|---|---|
| Q2 2026 | 0 € | — | — |
| Q1 2026 | 0 € | — | — |
| Q4 2025 | 0 € | — | — |
| Q3 2025 | 0 € | — | — |
| Q2 2025 | 0 € | — | — |
| Q1 2025 | 0 € | — | — |
Source: Tax Board open data — based on VAT returns, may not exactly match revenue in the annual report. Updated quarterly.
Dividends
calculated2025
No dividends were distributed.
History
20250 €
20240 €
20230 €
20220 €
20210 €
2020 ~50 000 €
Previous year's retained earnings + previous year's profit − current retained earnings.
Summary of financial statements2019–2025
| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|---|---|
| Balance sheet — assets | |||||||
| Total current assets | 825 336 | 553 910 | 340 344 | 352 539 | 87 604 | 87 428 | 49 680 |
| Total non-current assets | 3219 | 9221 | 6119 | 43 535 | 0 | 0 | 0 |
| Total assets | 828 555 | 563 131 | 346 463 | 396 074 | 87 604 | 87 428 | 49 680 |
| Balance sheet — liabilities and equity | |||||||
| Current liabilities | 827 471 | 624 815 | 434 445 | 559 937 | 84 | 0 | 0 |
| Non-current liabilities | — | — | — | — | — | — | — |
| Total liabilities | 827 471 | 624 815 | 434 445 | 559 937 | 84 | 0 | 0 |
| Share capital | 2500 | 2500 | 2500 | 2500 | 2500 | 2500 | 2500 |
| Retained earnings of previous periods | 91 719 | −53 916 | −66 684 | −92 982 | −168 863 | 82 520 | 82 428 |
| Profit for the year | −95 635 | −12 768 | −26 298 | −75 881 | 251 383 | −92 | −37 748 |
| Reserves and other equity | 2500 | 2500 | 2500 | 2500 | 2500 | 2500 | 2500 |
| Total equity | 1084 | −61 684 | −87 982 | −163 863 | 87 520 | 87 428 | 49 680 |
| Income statement | |||||||
| Sales revenue | 900 357 | 757 175 | 466 187 | 246 178 | 41 381 | 98 | 0 |
| Operating profit | −83 138 | −1722 | −26 300 | −75 882 | 251 383 | −92 | −37 748 |
| EBITDA | −81 460 | 57 | −23 198 | −70 298 | 251 918 | −92 | — |
| Profit before income tax | −83 135 | −1721 | −26 298 | −75 881 | 251 383 | −92 | −37 748 |
| Profit for the reporting year | −95 635 | −12 768 | −26 298 | −75 881 | 251 383 | −92 | −37 748 |
| Labour costs | 146 243 | 106 924 | 55 932 | 47 002 | 0 | 0 | 0 |
| Depreciation of non-current assets | 1678 | 1779 | 3102 | 5584 | 535 | 0 | — |
| Other indicators | |||||||
| Employees | 7 | 4 | 2 | 2 | 0 | 0 | 0 |
| Calculated dividend | — | 50 000 | 0 | 0 | 0 | 0 | 0 |
A dash (—) means the report has not been filed or the line is not reported; 0 is a zero stated in the report.
Connections graph
Click a node to see its other connections.
CompanyPersonShareholderOther roleAdditional link
Annual reportsPDF, XBRL
Loading list of reports…
Source: e-Business Register (RIK). Files open/download directly from the official register.