MS AGENCY OÜ
RegisteredKey figures
Ratios
2025Summary: MS AGENCY OÜ
What kind of company is it?
MS AGENCY OÜ (registry code 12142298) is a private limited company (OÜ). The company was entered in the Commercial Register in 2011 and has been registered for 15 years. Registered location: Kesklinna linnaosa, Tallinn, Harju maakond. According to the latest annual report, the main activity is amusement and recreation activities n.e.c. (EMTAK 93291). The company is registered for VAT (VAT number EE101595210).
How is the company doing financially?
Revenue in financial year 2025 was 1 737 056 €, down 15,8% on the previous year (2 062 381 €). From 2019 to 2025, revenue grew by an average of 12,8% per year. Net profit for financial year 2025 was 15 042 € (0,9% of revenue). The company was profitable in 6 of the 7 published financial years. In financial year 2025 the company had 4 employees (3 a year earlier). Revenue per employee was 434 264 €. At the end of financial year 2025, total assets were 230 599 € and equity 138 822 € (60,2% of assets).
What do the latest quarters show?
According to the Tax and Customs Board, turnover in Q3 2026 was 608 280 €, down 45,8% on the same quarter a year earlier. The company had 3 employees in that quarter. Labour taxes paid in the quarter: 15 382 €. Based on labour taxes, the estimated average gross salary in Q3 2026 was about 3130 € per month.
Who runs the company and who owns it?
The company has one management board member. The sole owner of the company is a private individual.
Where does the data come from and how fresh is it?
Register data (name, address, legal form, management board and owners) come from the Commercial Register of the Centre of Registers and Information Systems (RIK); changes are read from RIK every night. Financial figures come from annual reports; the latest report (financial year 2025) was filed on 25.06.2026. Quarterly turnover, employee numbers and labour taxes come from the open data of the Tax and Customs Board (EMTA); latest quarter Q3 2026. Changes, averages and ratios are calculated by entity.ee from open data and are not an official assessment.
Quarterly figures
| Quarter | Revenue | Number of employees | Labour taxes |
|---|---|---|---|
| Q3 2026 | 608 280 € | 3 | 15 382 € |
| Q2 2026 | 303 188 € | 4 | 10 498 € |
| Q1 2026 | 332 681 € | 4 | 12 506 € |
| Q4 2025 | 412 729 € | 4 | 13 213 € |
| Q3 2025 | 1 122 992 € | 4 | 12 526 € |
| Q2 2025 | 241 933 € | 4 | 10 701 € |
| Q1 2025 | 245 279 € | 3 | 11 541 € |
Source: Tax Board open data — based on VAT returns, may not exactly match revenue in the annual report. Updated quarterly.
Dividends
calculatedDistributed as dividends 20 000 € (14% of distributable profit).
Summary of financial statements2021–2025
| 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Sales revenue | 769 400 | 1 209 916 | 1 327 823 | 2 062 381 | 1 737 056 |
| Net profit | −34 199 | 58 085 | 5840 | 29 839 | 15 042 |
| Retained earnings | 96 833 | 62 634 | 115 718 | 111 441 | 121 280 |
| Total assets | 137 141 | 167 691 | 173 581 | 214 854 | 230 599 |
| Total liabilities | 72 007 | 44 472 | 49 523 | 71 074 | 91 777 |
| Total equity | 65 134 | 123 219 | 124 058 | 143 780 | 138 822 |
| Employees | 3 | 3 | 3 | 3 | 4 |
| Average gross salary (monthly) | 619 | 1338 | 1920 | 2254 | 1815 |
| Calculated dividend | 0 | 0 | 5001 | 10 117 | 20 000 |
A dash (—) means the report has not been filed or the line is not reported; 0 is a zero stated in the report.
Risks and obligations1 note6 clear
Data from public registers, not a credit rating.
Connections graph
Click a node to see its other connections.
State aid and grants
4 recordsState aid and de minimis aid in total 44 760 € (2019–2021). Largest grantors: Ettevõtluse ja Innovatsiooni Sihtasutus (30 600 €), Tallinna Strateegiakeskus (9994 €), Eesti Töötukassa (4166 €).
Show all aid records (4)
| Grantor | Purpose | Amount | Date |
|---|---|---|---|
| Ettevõtluse ja Innovatsiooni Sihtasutus | Komisjoni teatise jaotis 3.1 "Otsetoetuste, tagasimakstvate ettemaksete või maksusoodustustena antav abi" · Interest subsidy | 600 € | 13.04.2021 |
| Ettevõtluse ja Innovatsiooni Sihtasutus | Komisjoni teatise jaotis 3.1 "Otsetoetuste, tagasimakstvate ettemaksete või maksusoodustustena antav abi" · Guarantee | 30 000 € | 13.04.2021 |
| Eesti Töötukassa | COVID-19 VTA | 4166 € | 03.02.2021 |
| Tallinna Strateegiakeskus | Uute töökohtade loomisega seotud investeeringud (VTA) | 9994 € | 20.06.2019 |
Source: State Aid and De Minimis Aid Register (Ministry of Finance). For guarantees and loans the amount is the aid element, not the loan amount. View in the register ↗
Annual reportsPDF, XBRL
Loading list of reports…
Source: e-Business Register (RIK). Files open/download directly from the official register.
Related companies
- AKTSIASELTS EESTI LOTO94,6 m €
- OB Holding 1 OÜ45,3 m €
- Ninja Global OÜ43,7 m €
- OLYMPIC ENTERTAINMENT GROUP AS31,5 m €
- Vana Lauri OÜ24,5 m €