Projektimööbel OÜRegistered

12173154Private limited company (OÜ)Founded 2011

Key figures

962 142 €+47,4%
Revenue 2025
+15,9%
Average annual growth 2019–2025
0500 k1 m1,5 m2019202020212022202320242025

Ratios

2025
Balance sheet structure
Current assetsNon-current assetsLiabilitiesEquity
0500 k1 m1,5 m2019202020212022202320242025
Quarterly figures
QuarterRevenueNumber of employeesLabour taxes
Q3 2026169 595 €23660 €
Q2 2026390 261 €23716 €
Q1 202649 183 €23613 €
Q4 2025552 131 €24009 €
Q3 202535 803 €23830 €
Q2 202596 975 €23578 €
Q1 2025207 916 €23604 €

Source: Tax Board open data — based on VAT returns, may not exactly match revenue in the annual report. Updated quarterly.

Dividends

calculated
2025

Distributed as dividends 254 817 € (27% of distributable profit).

History
2025254 817 €
2024 ~21 429 €
2023 ~8629 €
2022109 243 €
2021 ~8630 €
2020 ~25 000 €

Previous year's retained earnings + previous year's profit − current retained earnings.

Summary of financial statements2019–2025
2019202020212022202320242025
Balance sheet — assets
Total current assets282 166360 809438 942422 297734 094594 472527 851
Total non-current assets285 490331 229367 235380 254598 887808 976675 748
Total assets567 656692 038806 177802 5511 332 9811 403 4481 203 599
Balance sheet — liabilities and equity
Current liabilities801672 64455 88066 39944 31399 23022 609
Non-current liabilities839521 24613 82728 73940 60521 25717 950
Total liabilities16 41193 89069 70795 13884 918120 48740 559
Share capital2500250025002500250025002500
Retained earnings of previous periods324 891367 827394 317426 613447 490875 663677 173
Profit for the year111 53671 903146 95280 186549 27956 327134 896
Reserves and other equity112 318155 918192 701198 114248 794348 471348 471
Total equity551 245598 148736 470707 4131 248 0631 282 9611 163 040
Income statement
Sales revenue396 460344 064416 192671 4191 214 909652 620962 142
Operating profit111 62770 144147 63781 425542 52958 258118 403
EBITDA122 30281 254159 61492 810556 23087 535139 253
Profit before income tax111 53671 903146 95280 186549 27956 327134 896
Profit for the reporting year111 53671 903146 95280 186549 27956 327134 896
Labour costs12 28218 58018 64122 30323 28126 33835 405
Depreciation of non-current assets10 67511 11011 97711 38513 70129 27720 850
Other indicators
Employees1222222
Calculated dividend—25 0008630109 243862921 429254 817

A dash (—) means the report has not been filed or the line is not reported; 0 is a zero stated in the report.

Risks and obligationsAll clear
Register status
Registered
Business Register
Tax debt
None
Tax and Customs Board list of tax debtors
Enforcement and official notices
None
Official Announcements (Ametlikud Teadaanded)
Annual report filing
3/3 filed
All on time
Business Register · 2023–2025
Share pledges and disposal bans
None
Business Register

Data from public registers, not a credit rating.

Connections graph

Click a node to see its other connections.

100%Projektimööbel OÜ2Rivo Hani
CompanyPersonShareholderOther roleAdditional link

Public procurement

2 contracts

Public contracts won worth 274 037 € from 2 contracting authorities (04.04.2024–11.11.2025). Plus 1 framework agreements shared with other suppliers (not included in the total).

TenderContracting authorityAmountAwarded
Aretuskeskus II, Jõgeva alevik büroomööbli ja laborimööbli hankimine · Laborimööbel · joint bidRiigi Kinnisvara Aktsiaselts274 037 €11.11.2025
Laborimööbli ostmineTallinna Tehnikaülikoolup to 1 000 000 €04.04.2024

Source: Public Procurement Register open data from October 2023. All public tenders

Annual reportsPDF, XBRL

Loading list of reports…

Source: e-Business Register (RIK). Files open/download directly from the official register.

Summary: Projektimööbel OÜ

Overview

Projektimööbel OÜ (registry code 12173154) is a private limited company (OÜ). The company was entered in the Commercial Register in 2011 and has been registered for 15 years. Registered location: Tartu linn, Tartu maakond. According to the latest annual report, the main activity is manufacture of furniture (except mattresses) (EMTAK 31001). The company is registered for VAT (VAT number EE101497774).

Financial results

Revenue in financial year 2025 was 962 142 €, up 47,4% on the previous year (652 620 €). From 2019 to 2025, revenue grew by an average of 15,9% per year. Net profit for financial year 2025 was 134 896 € (14,0% of revenue). The company was profitable in all 7 published financial years. In financial year 2025 the company had 2 employees. Revenue per employee was 481 071 €. At the end of financial year 2025, total assets were 1 203 599 € and equity 1 163 040 € (96,6% of assets).

Latest quarterly figures

According to the Tax and Customs Board, turnover in Q3 2026 was 169 595 €, up 374% on the same quarter a year earlier. The company had 2 employees in that quarter. Labour taxes paid in the quarter: 3660 €. Based on labour taxes, the estimated average gross salary in Q3 2026 was about 1250 € per month.

Management and owners

The company has one management board member. The sole owner of the company is a private individual.

Data sources and freshness

Register data (name, address, legal form, management board and owners) come from the Commercial Register of the Centre of Registers and Information Systems (RIK); changes are read from RIK every night. Financial figures come from annual reports; the latest report (financial year 2025) was filed on 21.05.2026. Quarterly turnover, employee numbers and labour taxes come from the open data of the Tax and Customs Board (EMTA); latest quarter Q3 2026. Changes, averages and ratios are calculated by entity.ee from open data and are not an official assessment.

Related companies