AD Studio OÜRegistered

12387205Private limited company (OÜ)Founded 2012

Key figures

36 168 €−1,7%
Revenue 2025
−10,2%
Average annual change 2019–2025
025 k50 k75 k100 k2019202020212022202320242025

Ratios

2025

Profit exceeds EBITDA because of financial income (e.g. dividends or interest), which EBITDA does not include.

Balance sheet structure
Current assetsNon-current assetsLiabilitiesEquity
050 k100 k150 k2019202020212022202320242025
Quarterly figures
QuarterRevenueNumber of employeesLabour taxes
Q2 20264982 €1929 €
Q1 20267355 €11070 €
Q4 202515 147 €1957 €
Q3 20256032 €11031 €
Q2 20258188 €11031 €
Q1 20257111 €11025 €

Source: Tax Board open data — based on VAT returns, may not exactly match revenue in the annual report. Updated quarterly.

Summary of financial statements2019–2025
2019202020212022202320242025
Balance sheet — assets
Total current assets70 06482 60878 99190 872106 618111 084129 280
Total non-current assets9121846013 95513 33110 64888127134
Total assets79 18591 06892 946104 203117 266119 896136 414
Balance sheet — liabilities and equity
Current liabilities1929716212962321181523482033
Non-current liabilities———————
Total liabilities1929716212962321181523482033
Share capital2500250025002500250025002500
Retained earnings of previous periods64 88077 25783 90691 650101 883115 451117 548
Profit for the year12 3766649774410 23213 568209716 833
Reserves and other equity−2500−2500−2500−2500−2500−2500−2500
Total equity77 25683 90691 650101 882115 451117 548134 381
Income statement
Sales revenue69 06853 06847 74352 66887 85736 78936 168
Operating profit12 3736647774110 22813 447−1268613
EBITDA13 846817110 04612 96916 1305692291
Profit before income tax12 3766649774410 23213 568209716 833
Profit for the reporting year12 3766649774410 23213 568209716 833
Labour costs796744836418876311 47912 90613 721
Depreciation of non-current assets1473152423052741268318371678
Other indicators
Employees1111111
Calculated dividend—000000

A dash (—) means the report has not been filed or the line is not reported; 0 is a zero stated in the report.

Connections graph
100%AD Studio OÜLea SillaotsOliver Sillaots
CompanyPersonShareholderOther roleAdditional link
Annual reportsPDF, XBRL

Loading list of reports…

Source: e-Business Register (RIK). Files open/download directly from the official register.

Related companies

AD Studio OÜ — 2025 revenue 36 168 €, profit 16 833 €, 1 employees | entity.ee