Solve et Coagula OsaühingRegistered
Key figures
345 115 €+35,0%
Revenue 2025
+14,4%
Average annual growth 2019–2025
Ratios
20257,9%
Profit margin
29,2%
EBITDA margin
12,8%
Equity ratio
1,3×
Current ratio
19,2%
Return on equity
539 €
Average gross salary
Balance sheet structure
Current assetsNon-current assetsLiabilitiesEquity
Quarterly figures
| Quarter | Revenue | Number of employees | Labour taxes |
|---|---|---|---|
| Q2 2026 | 10 669 € | 26 | 15 016 € |
| Q1 2026 | 14 378 € | 19 | 15 298 € |
| Q4 2025 | 14 756 € | 22 | 14 754 € |
| Q3 2025 | 10 408 € | 15 | 13 141 € |
| Q2 2025 | 14 384 € | 16 | 14 700 € |
| Q1 2025 | 12 618 € | 13 | 12 508 € |
Source: Tax Board open data — based on VAT returns, may not exactly match revenue in the annual report. Updated quarterly.
Summary of financial statements2019–2025
| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|---|---|
| Balance sheet — assets | |||||||
| Total current assets | 31 369 | 46 977 | 45 579 | 22 918 | 35 413 | 34 754 | 78 325 |
| Total non-current assets | 16 308 | 16 673 | 633 487 | 753 013 | 752 209 | 1 071 074 | 1 027 888 |
| Total assets | 47 677 | 63 650 | 679 066 | 775 931 | 787 622 | 1 105 828 | 1 106 213 |
| Balance sheet — liabilities and equity | |||||||
| Current liabilities | 26 676 | 29 571 | 40 794 | 77 741 | 42 224 | 54 853 | 60 572 |
| Non-current liabilities | 1127 | 4986 | 606 952 | 617 361 | 640 598 | 936 800 | 904 366 |
| Total liabilities | 27 803 | 34 557 | 647 746 | 695 102 | 682 822 | 991 653 | 964 938 |
| Share capital | 2500 | 2500 | 2500 | 2500 | 2500 | 2500 | 2500 |
| Retained earnings of previous periods | 12 345 | 17 374 | 26 594 | 28 819 | 78 329 | 102 300 | 111 675 |
| Profit for the year | 5029 | 9219 | 2226 | 49 510 | 23 971 | 9375 | 27 100 |
| Total equity | 19 874 | 29 093 | 31 320 | 80 829 | 104 800 | 114 175 | 141 275 |
| Income statement | |||||||
| Sales revenue | 154 020 | 154 828 | 216 977 | 206 883 | 226 732 | 255 668 | 345 115 |
| Operating profit | 6187 | 10 642 | 5855 | 54 254 | 35 639 | 22 002 | 56 953 |
| EBITDA | 9601 | 15 277 | 22 474 | 74 861 | 63 267 | 51 607 | 100 917 |
| Profit before income tax | 5029 | 9219 | 2226 | 49 611 | 23 971 | 9375 | 27 100 |
| Profit for the reporting year | 5029 | 9219 | 2226 | 49 510 | 23 971 | 9375 | 27 100 |
| Labour costs | 107 364 | 107 165 | 143 218 | 132 403 | 132 193 | 131 258 | 178 724 |
| Depreciation of non-current assets | 3414 | 4635 | 16 619 | 20 607 | 27 628 | 29 605 | 43 964 |
| Other indicators | |||||||
| Employees | 14 | 15 | 20 | 21 | 20 | 10 | 15 |
| Calculated dividend | — | 0 | 0 | 0 | 0 | 0 | 0 |
A dash (—) means the report has not been filed or the line is not reported; 0 is a zero stated in the report.
Connections graph
Click a node to see its other connections.
CompanyPersonShareholderOther roleAdditional link
Annual reportsPDF, XBRL
Loading list of reports…
Source: e-Business Register (RIK). Files open/download directly from the official register.
Related companies
Same activity — Muude mujal liigitamata hoolekandeasutuste tegevus