OÜ KohvisadamRegistered
Key figures
268 130 €+32,4%
Revenue 2025
+15,3%
Average annual growth 2019–2025
Ratios
20251,0%
Profit margin
2,0%
EBITDA margin
82,0%
Equity ratio
4,6×
Current ratio
2,6%
Return on equity
1225 €
Average gross salary
Balance sheet structure
Current assetsNon-current assetsLiabilitiesEquity
Quarterly figures
| Quarter | Revenue | Number of employees | Labour taxes |
|---|---|---|---|
| Q2 2026 | 112 520 € | 4 | 7138 € |
| Q1 2026 | 90 261 € | 4 | 7106 € |
| Q4 2025 | 124 083 € | 4 | 7620 € |
| Q3 2025 | 113 452 € | 4 | 7492 € |
| Q2 2025 | 91 315 € | 4 | 7223 € |
| Q1 2025 | 73 778 € | 3 | 6415 € |
Source: Tax Board open data — based on VAT returns, may not exactly match revenue in the annual report. Updated quarterly.
Summary of financial statements2019–2025
| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|---|---|
| Balance sheet — assets | |||||||
| Total current assets | 38 298 | 42 850 | 45 070 | 59 534 | 81 605 | 102 297 | 102 340 |
| Total non-current assets | 53 709 | 52 137 | 48 069 | 17 826 | 25 150 | 18 377 | 20 144 |
| Total assets | 92 007 | 94 987 | 93 139 | 77 360 | 106 755 | 120 674 | 122 484 |
| Balance sheet — liabilities and equity | |||||||
| Current liabilities | 15 322 | 17 778 | 7735 | 7958 | 10 350 | 22 861 | 22 034 |
| Non-current liabilities | 33 814 | 11 265 | 10 350 | 0 | — | — | — |
| Total liabilities | 49 136 | 29 043 | 18 085 | 7958 | 10 350 | 22 861 | 22 034 |
| Share capital | 2500 | 2500 | 2500 | 2500 | 2500 | 2500 | 2500 |
| Retained earnings of previous periods | 24 484 | 40 371 | 63 444 | 72 554 | 66 902 | 93 904 | 95 313 |
| Profit for the year | 15 887 | 23 073 | 9110 | −5652 | 27 003 | 1409 | 2637 |
| Total equity | 42 871 | 65 944 | 75 054 | 69 402 | 96 405 | 97 813 | 100 450 |
| Income statement | |||||||
| Sales revenue | 114 194 | 133 678 | 143 685 | 172 673 | 178 859 | 202 463 | 268 130 |
| Operating profit | 16 158 | 23 073 | 9110 | −4924 | 26 838 | 1059 | 2299 |
| EBITDA | — | 26 976 | 13 178 | −1181 | 29 439 | 3945 | 5288 |
| Profit before income tax | 15 887 | 23 073 | 9110 | −5652 | 27 003 | 1409 | 2637 |
| Profit for the reporting year | 15 887 | 23 073 | 9110 | −5652 | 27 003 | 1409 | 2637 |
| Labour costs | 36 818 | 36 606 | 31 133 | 34 202 | 45 600 | 62 609 | 77 859 |
| Depreciation of non-current assets | — | 3903 | 4068 | 3743 | 2601 | 2886 | 2989 |
| Other indicators | |||||||
| Employees | 3 | 2 | 2 | 2 | 3 | 3 | 3 |
| Calculated dividend | — | 0 | 0 | 0 | 0 | 0 | 0 |
A dash (—) means the report has not been filed or the line is not reported; 0 is a zero stated in the report.
Connections graph
Click a node to see its other connections.
CompanyPersonShareholderOther roleAdditional link
Annual reportsPDF, XBRL
Loading list of reports…
Source: e-Business Register (RIK). Files open/download directly from the official register.
Related companies
Same activity — Tee ja kohvi töötlemine