Expat Relocation Estonia OÜRegistered
Key figures
Ratios
2025Balance sheet structure
Quarterly figures
| Quarter | Revenue | Number of employees | Labour taxes |
|---|---|---|---|
| Q3 2026 | 34 964 € | 9 | 6552 € |
| Q2 2026 | 94 001 € | 8 | 8311 € |
| Q1 2026 | 73 744 € | 8 | 12 199 € |
| Q4 2025 | 54 655 € | 9 | 9219 € |
| Q3 2025 | 21 409 € | 9 | 7269 € |
| Q2 2025 | 38 326 € | 9 | 6005 € |
| Q1 2025 | 80 238 € | 7 | 11 920 € |
Source: Tax Board open data — based on VAT returns, may not exactly match revenue in the annual report. Updated quarterly.
Dividends
calculatedDistributed as dividends 50 000 € (4% of distributable profit).
In addition, equity decreased by 183 039 € in ways other than from retained earnings — e.g. a share capital reduction, a payout from other reserves or a revaluation reserve adjustment. The open data does not show whether this was a payout to the owners.
Previous year's retained earnings + previous year's profit − current retained earnings.
Summary of financial statements2019–2025
| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|---|---|
| Balance sheet — assets | |||||||
| Total current assets | 872 577 | 1 314 267 | 553 049 | 1 867 653 | 925 429 | 739 892 | 799 321 |
| Total non-current assets | 312 327 | 312 320 | 610 213 | 610 213 | 872 903 | 901 426 | 699 689 |
| Total assets | 1 184 904 | 1 626 587 | 1 163 262 | 2 477 866 | 1 798 332 | 1 641 318 | 1 499 010 |
| Balance sheet — liabilities and equity | |||||||
| Current liabilities | 41 826 | 11 723 | 81 043 | 344 644 | 83 135 | 21 842 | 42 362 |
| Non-current liabilities | 583 624 | 783 624 | 300 000 | 40 616 | 100 000 | 100 000 | 103 322 |
| Total liabilities | 625 450 | 795 347 | 381 043 | 385 260 | 183 135 | 121 842 | 145 684 |
| Share capital | 10 000 | 10 000 | 10 000 | 10 000 | 10 000 | 10 000 | 10 000 |
| Retained earnings of previous periods | 401 236 | 594 454 | 441 240 | 252 218 | 1 119 566 | 1 162 158 | 1 276 437 |
| Profit for the year | 148 218 | 226 786 | 330 979 | 1 830 388 | 302 592 | 164 279 | 66 889 |
| Reserves and other equity | — | — | — | — | 183 039 | 183 039 | — |
| Total equity | 559 454 | 831 240 | 782 219 | 2 092 606 | 1 615 197 | 1 519 476 | 1 353 326 |
| Income statement | |||||||
| Sales revenue | 667 292 | 778 229 | 955 015 | 2 808 529 | 897 208 | 401 960 | 240 430 |
| Operating profit | 124 098 | 201 544 | 398 619 | 1 911 674 | 427 285 | 200 837 | 66 271 |
| Profit before income tax | 148 218 | 226 786 | 422 746 | 1 946 725 | 471 429 | 229 360 | 80 992 |
| Profit for the reporting year | 148 218 | 226 786 | 330 979 | 1 830 388 | 302 592 | 164 279 | 66 889 |
| Labour costs | 176 339 | 137 503 | 220 023 | 435 149 | 191 616 | 87 953 | 84 211 |
| Depreciation of non-current assets | — | — | — | — | — | — | — |
| Other indicators | |||||||
| Employees | 6 | 5 | 6 | 12 | 10 | 10 | 6 |
| Calculated dividend | — | 0 | 380 000 | 520 001 | 780 001 | 260 000 | 50 000 |
A dash (—) means the report has not been filed or the line is not reported; 0 is a zero stated in the report.
Risks and obligationsAll clear
Data from public registers, not a credit rating.
Connections graph
Click a node to see its other connections.
Public procurement
4 contractsPublic contracts won worth 1 049 200 € from 1 contracting authorities (09.05.2025–03.06.2026).
Source: Public Procurement Register open data from October 2023. All public tenders
Annual reportsPDF, XBRL
Loading list of reports…
Source: e-Business Register (RIK). Files open/download directly from the official register.
Summary: Expat Relocation Estonia OÜ
Overview
Expat Relocation Estonia OÜ (registry code 12475270) is a private limited company (OÜ). The company was entered in the Commercial Register in 2013 and has been registered for 13 years. Registered location: Kesklinna linnaosa, Tallinn, Harju maakond. According to the latest annual report, the main activity is all other professional, scientific and technical activities n.e.c. (EMTAK 74991). The company is registered for VAT (VAT number EE101659680).
Financial results
Revenue in financial year 2025 was 240 430 €, down 40,2% on the previous year (401 960 €). From 2019 to 2025, revenue declined by an average of 15,6% per year. This is the company's lowest revenue among the published years (2019–2025). Net profit for financial year 2025 was 66 889 € (27,8% of revenue). The company was profitable in all 7 published financial years. In financial year 2025 the company had 6 employees (10 a year earlier). Revenue per employee was 40 072 €. At the end of financial year 2025, total assets were 1 499 010 € and equity 1 353 326 € (90,3% of assets).
Latest quarterly figures
According to the Tax and Customs Board, turnover in Q3 2026 was 34 964 €, up 63,3% on the same quarter a year earlier. The company had 9 employees in that quarter. Labour taxes paid in the quarter: 6552 €. Based on labour taxes, the estimated average gross salary in Q3 2026 was about 620 € per month.
Management and owners
The management board has 2 members. According to the register, the company has 2 owners. The largest stake (50%) is held by a private individual.
Data sources and freshness
Register data (name, address, legal form, management board and owners) come from the Commercial Register of the Centre of Registers and Information Systems (RIK); changes are read from RIK every night. Financial figures come from annual reports; the latest report (financial year 2025) was filed on 30.06.2026. Quarterly turnover, employee numbers and labour taxes come from the open data of the Tax and Customs Board (EMTA); latest quarter Q3 2026. Changes, averages and ratios are calculated by entity.ee from open data and are not an official assessment.