Black Box Studio OÜRegistered
Key figures
55 032 €+15,4%
Revenue 2025
−13,9%
Average annual change 2019–2025
Ratios
2025−9,7%
Profit margin
−7,8%
EBITDA margin
17,7%
Equity ratio
1,2×
Current ratio
−288,7%
Return on equity
Balance sheet structure
Current assetsNon-current assetsLiabilitiesEquity
Quarterly figures
| Quarter | Revenue | Number of employees | Labour taxes |
|---|---|---|---|
| Q2 2026 | 0 € | — | — |
| Q1 2026 | 4684 € | — | 0 € |
| Q4 2025 | 11 874 € | — | 0 € |
| Q3 2025 | 19 807 € | — | 0 € |
| Q2 2025 | 9204 € | — | 0 € |
| Q1 2025 | 12 818 € | — | 0 € |
Source: Tax Board open data — based on VAT returns, may not exactly match revenue in the annual report. Updated quarterly.
Summary of financial statements2019–2025
| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|---|---|
| Balance sheet — assets | |||||||
| Total current assets | 51 179 | 61 114 | 57 290 | 45 359 | 26 025 | 13 243 | 10 481 |
| Total non-current assets | 7383 | 5756 | 4254 | 2752 | 1703 | 934 | 0 |
| Total assets | 58 562 | 66 870 | 61 544 | 48 111 | 27 728 | 14 177 | 10 481 |
| Balance sheet — liabilities and equity | |||||||
| Current liabilities | 30 378 | 25 301 | 5392 | 6837 | 4485 | 6986 | 8631 |
| Non-current liabilities | — | — | — | — | — | — | — |
| Total liabilities | 30 378 | 25 301 | 5392 | 6837 | 4485 | 6986 | 8631 |
| Share capital | 2500 | 2500 | 2500 | 2500 | 2500 | 2500 | 2500 |
| Retained earnings of previous periods | 15 243 | 22 310 | 34 692 | 49 275 | 34 397 | 16 366 | 314 |
| Profit for the year | 8362 | 13 840 | 14 583 | −14 878 | −18 031 | −16 052 | −5341 |
| Reserves and other equity | 2079 | 2919 | 4377 | 4377 | 4377 | 4377 | 4377 |
| Total equity | 28 184 | 41 569 | 56 152 | 41 274 | 23 243 | 7191 | 1850 |
| Income statement | |||||||
| Sales revenue | 134 913 | 102 629 | 87 410 | 84 141 | 58 601 | 47 688 | 55 032 |
| Operating profit | 8362 | 13 836 | 14 579 | −14 880 | −18 032 | −16 015 | −5249 |
| EBITDA | 9741 | 15 461 | 16 081 | −13 378 | −16 983 | −15 246 | −4315 |
| Profit before income tax | 8362 | 13 840 | 14 583 | −14 878 | −18 031 | −16 052 | −5341 |
| Profit for the reporting year | 8362 | 13 840 | 14 583 | −14 878 | −18 031 | −16 052 | −5341 |
| Labour costs | 7890 | 8083 | 7842 | 6966 | 4352 | 0 | 0 |
| Depreciation of non-current assets | 1379 | 1625 | 1502 | 1502 | 1049 | 769 | 934 |
| Other indicators | |||||||
| Employees | 1 | 1 | 1 | 2 | 1 | 0 | 0 |
| Calculated dividend | — | 0 | 0 | 0 | 0 | 0 | 0 |
A dash (—) means the report has not been filed or the line is not reported; 0 is a zero stated in the report.
Connections graph
Click a node to see its other connections.
CompanyPersonShareholderOther roleAdditional link
Annual reportsPDF, XBRL
Loading list of reports…
Source: e-Business Register (RIK). Files open/download directly from the official register.
Related companies
Same activity — Teatri-, kontserdi- jms hoonete ja objektide käitus