Linnakodu OÜRegistered
Key figures
Ratios
2025Balance sheet structure
Quarterly figures
| Quarter | Revenue | Number of employees | Labour taxes |
|---|---|---|---|
| Q2 2026 | — | 4 | 26 811 € |
| Q1 2026 | — | 4 | 26 714 € |
| Q4 2025 | — | 4 | 27 780 € |
| Q3 2025 | — | 4 | 27 504 € |
| Q2 2025 | — | 4 | 27 295 € |
| Q1 2025 | — | 4 | 25 727 € |
Source: Tax Board open data — based on VAT returns, may not exactly match revenue in the annual report. Updated quarterly.
Dividends
calculatedDistributed as dividends 1 950 000 € (9% of distributable profit).
In addition, equity decreased by 9 500 000 € in ways other than from retained earnings — e.g. a share capital reduction, a payout from other reserves or a revaluation reserve adjustment. The open data does not show whether this was a payout to the owners.
Previous year's retained earnings + previous year's profit − current retained earnings.
Summary of financial statements2019–2025
| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|---|---|
| Balance sheet — assets | |||||||
| Total current assets | 1 227 408 | 785 640 | 3 341 507 | 3 132 622 | 3 158 841 | 3 359 395 | 3 026 029 |
| Total non-current assets | 36 065 827 | 45 567 577 | 62 212 413 | 105 671 314 | 112 006 743 | 103 836 236 | 103 410 378 |
| Total assets | 37 293 235 | 46 353 217 | 65 553 920 | 108 803 936 | 115 165 584 | 107 195 631 | 106 436 407 |
| Balance sheet — liabilities and equity | |||||||
| Current liabilities | 746 530 | 1 118 431 | 1 464 482 | 1 801 930 | 2 241 187 | 2 465 060 | 2 386 477 |
| Non-current liabilities | 15 030 941 | 21 563 711 | 28 243 839 | 40 044 467 | 47 410 517 | 50 991 804 | 60 202 904 |
| Total liabilities | 15 777 471 | 22 682 142 | 29 708 321 | 41 846 397 | 49 651 704 | 53 456 864 | 62 589 381 |
| Share capital | 10 000 | 10 000 | 10 000 | 10 000 | 10 000 | 10 000 | 10 000 |
| Retained earnings of previous periods | 515 152 | 1 649 972 | 2 093 025 | 8 105 329 | 35 697 539 | 31 253 879 | 19 528 767 |
| Profit for the year | 1 740 612 | 1 261 103 | 6 992 574 | 27 592 210 | −2 443 659 | −9 775 112 | 1 558 259 |
| Reserves and other equity | 19 250 000 | 20 750 000 | 26 750 000 | 31 250 000 | 32 250 000 | 32 250 000 | 22 750 000 |
| Total equity | 21 515 764 | 23 671 075 | 35 845 599 | 66 957 539 | 65 513 880 | 53 738 767 | 43 847 026 |
| Income statement | |||||||
| Sales revenue | 1 781 256 | 2 472 263 | 2 985 359 | 3 912 430 | 5 084 123 | 6 496 011 | 5 846 390 |
| Operating profit | 2 065 959 | 1 804 982 | 7 769 067 | 28 704 620 | −713 891 | −6 062 949 | 4 770 234 |
| EBITDA | 2 217 156 | 2 018 412 | 8 032 592 | 29 040 701 | −284 140 | −5 439 028 | 5 327 573 |
| Profit before income tax | 1 799 145 | 1 396 269 | 7 163 194 | 27 779 605 | −2 443 659 | −9 392 366 | 2 108 259 |
| Profit for the reporting year | 1 740 612 | 1 261 103 | 6 992 574 | 27 592 210 | −2 443 659 | −9 775 112 | 1 558 259 |
| Labour costs | 115 388 | 175 042 | 190 060 | 210 002 | 254 089 | 290 729 | 242 953 |
| Depreciation of non-current assets | 151 197 | 213 430 | 263 525 | 336 081 | 429 751 | 623 921 | 557 339 |
| Other indicators | |||||||
| Employees | 3 | 5 | 5 | 5 | 6 | 5 | 5 |
| Calculated dividend | — | 0 | 0 | 0 | 0 | 2 000 001 | 1 950 000 |
A dash (—) means the report has not been filed or the line is not reported; 0 is a zero stated in the report.
Connections graph
Click a node to see its other connections.
Annual reportsPDF, XBRL
Loading list of reports…
Source: e-Business Register (RIK). Files open/download directly from the official register.