Prop Air OÜRegistered
Qualified audit opinion. 2023 report: Qualified.
Key figures
326 542 €+100,1%
Revenue 2025
+38,5%
Average annual growth 2019–2025
Ratios
2025−15,0%
Profit margin
−3,1%
EBITDA margin
27,6%
Equity ratio
0,1×
Current ratio
−5,9%
Return on equity
Balance sheet structure
Current assetsNon-current assetsLiabilitiesEquity
Quarterly figures
| Quarter | Revenue | Number of employees | Labour taxes |
|---|---|---|---|
| Q2 2026 | 189 314 € | — | 0 € |
| Q1 2026 | 96 913 € | — | 0 € |
| Q4 2025 | 66 722 € | — | 0 € |
| Q3 2025 | 45 321 € | — | — |
| Q2 2025 | 210 124 € | — | 0 € |
| Q1 2025 | 128 094 € | — | 0 € |
Source: Tax Board open data — based on VAT returns, may not exactly match revenue in the annual report. Updated quarterly.
Dividends
calculated2025
No dividends were distributed.
History
20250 €
20240 €
2023185 903 €
20220 €
20210 €
20200 €
Previous year's retained earnings + previous year's profit − current retained earnings.
Summary of financial statements2019–2025
| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|---|---|
| Balance sheet — assets | |||||||
| Total current assets | 146 846 | 1 534 889 | 1 684 261 | 1 459 247 | 130 212 | 165 474 | 119 447 |
| Total non-current assets | 734 018 | 695 317 | 657 876 | 1 509 092 | 2 871 562 | 2 833 440 | 2 879 578 |
| Total assets | 880 864 | 2 230 206 | 2 342 137 | 2 968 339 | 3 001 774 | 2 998 914 | 2 999 025 |
| Balance sheet — liabilities and equity | |||||||
| Current liabilities | 876 877 | 1 106 378 | 1 121 821 | 1 747 075 | 2 051 275 | 2 123 160 | 2 172 341 |
| Non-current liabilities | — | — | — | — | — | — | — |
| Total liabilities | 876 877 | 1 106 378 | 1 121 821 | 1 747 075 | 2 051 275 | 2 123 160 | 2 172 341 |
| Share capital | 2500 | 2500 | 2500 | 2500 | 2500 | 2500 | 2500 |
| Retained earnings of previous periods | 576 | 1414 | 1 121 078 | 1 217 566 | 1 032 611 | 947 749 | 873 004 |
| Profit for the year | 846 | 1 119 841 | 96 488 | 948 | −84 862 | −74 745 | −49 070 |
| Reserves and other equity | 65 | 73 | 250 | 250 | 250 | 250 | 250 |
| Total equity | 3987 | 1 123 828 | 1 220 316 | 1 221 264 | 950 499 | 875 754 | 826 684 |
| Income statement | |||||||
| Sales revenue | 46 246 | 1 745 164 | 309 257 | 293 566 | 186 803 | 163 163 | 326 542 |
| Operating profit | −27 011 | 1 119 749 | 90 782 | 597 | −13 594 | −117 762 | −96 911 |
| EBITDA | −4837 | 1 158 450 | 130 290 | 77 936 | 64 969 | −30 874 | −10 023 |
| Profit before income tax | 846 | 1 119 841 | 96 488 | 948 | −84 862 | −74 745 | −49 070 |
| Profit for the reporting year | 846 | 1 119 841 | 96 488 | 948 | −84 862 | −74 745 | −49 070 |
| Labour costs | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation of non-current assets | 22 174 | 38 701 | 39 508 | 77 339 | 78 563 | 86 888 | 86 888 |
| Other indicators | |||||||
| Employees | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Calculated dividend | — | 0 | 0 | 0 | 185 903 | 0 | 0 |
A dash (—) means the report has not been filed or the line is not reported; 0 is a zero stated in the report.
Connections graph
Click a node to see its other connections.
CompanyPersonShareholderOther roleAdditional link
Annual reportsPDF, XBRL
Loading list of reports…
Source: e-Business Register (RIK). Files open/download directly from the official register.
Related companies
Same activity — Õhutranspordivahendite rentimine ja kasutusrent
Same address