Reklaamistuudio FMS OÜRegistered
Key figures
126 348 €−8,4%
Revenue 2025
−1,6%
Average annual change 2019–2025
Ratios
2025−22,1%
Profit margin
−22,2%
EBITDA margin
68,5%
Equity ratio
3,2×
Current ratio
−150,4%
Return on equity
Profit exceeds EBITDA because of financial income (e.g. dividends or interest), which EBITDA does not include.
Balance sheet structure
Current assetsNon-current assetsLiabilitiesEquity
Quarterly figures
| Quarter | Revenue | Number of employees | Labour taxes |
|---|---|---|---|
| Q2 2026 | 63 659 € | — | 1751 € |
| Q1 2026 | 48 477 € | — | 1627 € |
| Q4 2025 | 42 621 € | — | 1379 € |
| Q3 2025 | 36 251 € | — | 1379 € |
| Q2 2025 | 20 725 € | — | 1379 € |
| Q1 2025 | 35 948 € | — | 1365 € |
Source: Tax Board open data — based on VAT returns, may not exactly match revenue in the annual report. Updated quarterly.
Summary of financial statements2019–2025
| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|---|---|
| Balance sheet — assets | |||||||
| Total current assets | 53 835 | 22 041 | 24 764 | 32 439 | 48 721 | 59 192 | 27 066 |
| Total non-current assets | 2870 | 994 | 301 | 122 | 0 | 0 | — |
| Total assets | 56 705 | 23 035 | 25 065 | 32 561 | 48 721 | 59 192 | 27 066 |
| Balance sheet — liabilities and equity | |||||||
| Current liabilities | 38 995 | 5267 | 7250 | 14 587 | 2641 | 12 800 | 8537 |
| Non-current liabilities | — | — | — | — | — | — | — |
| Total liabilities | 38 995 | 5267 | 7250 | 14 587 | 2641 | 12 800 | 8537 |
| Share capital | 2500 | 2500 | 2500 | 2500 | 2500 | 2500 | 2500 |
| Retained earnings of previous periods | 15 076 | 15 210 | 15 268 | 15 315 | 15 474 | 43 580 | 43 892 |
| Profit for the year | 134 | 58 | 47 | 159 | 28 106 | 312 | −27 863 |
| Total equity | 17 710 | 17 768 | 17 815 | 17 974 | 46 080 | 46 392 | 18 529 |
| Income statement | |||||||
| Sales revenue | 139 271 | 130 686 | 131 427 | 126 253 | 137 073 | 137 922 | 126 348 |
| Operating profit | 134 | 58 | 47 | 159 | 28 106 | 38 | −28 022 |
| EBITDA | 2045 | 1934 | 740 | 338 | 28 228 | 38 | −28 022 |
| Profit before income tax | 134 | 58 | 47 | 159 | 28 106 | 312 | −27 863 |
| Profit for the reporting year | 134 | 58 | 47 | 159 | 28 106 | 312 | −27 863 |
| Labour costs | 10 254 | 10 480 | 12 967 | 14 579 | 17 340 | 17 355 | 17 842 |
| Depreciation of non-current assets | 1911 | 1876 | 693 | 179 | 122 | 0 | 0 |
| Other indicators | |||||||
| Employees | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Calculated dividend | — | 0 | 0 | 0 | 0 | 0 | 0 |
A dash (—) means the report has not been filed or the line is not reported; 0 is a zero stated in the report.
Connections graph
CompanyPersonShareholderOther roleAdditional link
Annual reportsPDF, XBRL
Loading list of reports…
Source: e-Business Register (RIK). Files open/download directly from the official register.
Related companies
Same activity — Activities of advertising agencies