OÜ MultiPro SystemRegistered
Key figures
80 393 €−26,0%
Revenue 2025
−8,5%
Average annual change 2019–2025
Ratios
2025−313,6%
Profit margin
−313,6%
EBITDA margin
59,7%
Equity ratio
2,5×
Current ratio
−7042,1%
Return on equity
2045 €
Average gross salary
Balance sheet structure
Current assetsNon-current assetsLiabilitiesEquity
Quarterly figures
| Quarter | Revenue | Number of employees | Labour taxes |
|---|---|---|---|
| Q2 2026 | 4463 € | — | 2278 € |
| Q1 2026 | 13 093 € | — | 4565 € |
| Q4 2025 | 15 817 € | 3 | 6859 € |
| Q3 2025 | 13 766 € | 3 | 7094 € |
| Q2 2025 | 26 773 € | 3 | 6850 € |
| Q1 2025 | 27 566 € | 3 | 7530 € |
Source: Tax Board open data — based on VAT returns, may not exactly match revenue in the annual report. Updated quarterly.
Dividends
calculated2025
Distributed as dividends 32 207 € (11% of distributable profit).
History
202532 207 €
20240 €
20230 €
20220 €
20210 €
20200 €
Previous year's retained earnings + previous year's profit − current retained earnings.
Summary of financial statements2019–2025
| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|---|---|
| Balance sheet — assets | |||||||
| Total current assets | 251 459 | 262 514 | 310 579 | 359 371 | 304 766 | 307 607 | 5998 |
| Total non-current assets | — | — | — | 7891 | 3945 | 0 | 0 |
| Total assets | 251 459 | 262 514 | 310 579 | 367 262 | 308 711 | 307 607 | 5998 |
| Balance sheet — liabilities and equity | |||||||
| Current liabilities | 46 463 | 34 220 | 48 823 | 0 | 0 | 0 | 2418 |
| Non-current liabilities | — | — | — | 92 850 | 23 780 | 19 713 | 0 |
| Total liabilities | 46 463 | 34 220 | 48 823 | 92 850 | 23 780 | 19 713 | 2418 |
| Share capital | 2500 | 2500 | 2500 | 2500 | 2500 | 2500 | 2500 |
| Retained earnings of previous periods | 183 680 | 204 995 | 228 293 | 261 756 | 274 412 | 284 931 | 255 687 |
| Profit for the year | 21 316 | 23 299 | 33 463 | 12 656 | 10 519 | 2963 | −252 107 |
| Reserves and other equity | −2500 | −2500 | −2500 | −2500 | −2500 | −2500 | −2500 |
| Total equity | 204 996 | 228 294 | 261 756 | 274 412 | 284 931 | 287 894 | 3580 |
| Income statement | |||||||
| Sales revenue | 136 801 | 115 220 | 110 184 | 134 779 | 132 073 | 108 568 | 80 393 |
| Operating profit | 21 315 | 23 299 | 33 464 | 12 609 | 10 487 | 2963 | −252 107 |
| EBITDA | — | — | — | — | 14 432 | 6908 | −252 107 |
| Profit before income tax | 21 316 | 23 299 | 33 463 | 12 656 | 10 519 | 2963 | −252 107 |
| Profit for the reporting year | 21 316 | 23 299 | 33 463 | 12 656 | 10 519 | 2963 | −252 107 |
| Labour costs | 56 531 | 52 221 | 46 909 | 71 483 | 59 550 | 71 416 | 65 668 |
| Depreciation of non-current assets | — | — | — | — | 3945 | 3945 | 0 |
| Other indicators | |||||||
| Employees | 2 | 3 | 2 | 2 | 2 | 2 | 2 |
| Calculated dividend | — | 0 | 0 | 0 | 0 | 0 | 32 207 |
A dash (—) means the report has not been filed or the line is not reported; 0 is a zero stated in the report.
Connections graph
Click a node to see its other connections.
CompanyPersonShareholderOther roleAdditional link
Annual reportsPDF, XBRL
Loading list of reports…
Source: e-Business Register (RIK). Files open/download directly from the official register.
Related companies
Same activity — Mujal liigitamata keemiatoodete tootmine