Home Of Smart Energy OÜRegistered
Key figures
12 012 €−28,2%
Revenue 2025
−39,6%
Average annual change 2019–2025
Ratios
202577,0%
Profit margin
100,0%
Equity ratio
23,7%
Return on equity
Balance sheet structure
Current assetsNon-current assetsLiabilitiesEquity
Quarterly figures
| Quarter | Revenue | Number of employees | Labour taxes |
|---|---|---|---|
| Q2 2026 | 14 € | — | — |
| Q1 2026 | 1000 € | — | — |
| Q4 2025 | 3000 € | — | 0 € |
| Q3 2025 | 3000 € | — | — |
| Q2 2025 | 3012 € | — | — |
| Q1 2025 | 3000 € | — | — |
Source: Tax Board open data — based on VAT returns, may not exactly match revenue in the annual report. Updated quarterly.
Summary of financial statements2019–2025
| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|---|---|
| Balance sheet — assets | |||||||
| Total current assets | 62 575 | 121 699 | 216 469 | 13 378 | 9750 | 17 241 | 26 495 |
| Total non-current assets | 1 132 764 | 1 470 611 | 1 692 604 | 43 741 | 12 500 | 12 500 | 12 500 |
| Total assets | 1 195 339 | 1 592 310 | 1 909 073 | 57 119 | 22 250 | 29 741 | 38 995 |
| Balance sheet — liabilities and equity | |||||||
| Current liabilities | 30 606 | 57 162 | 85 824 | 2020 | 1477 | 0 | — |
| Non-current liabilities | 0 | 341 500 | 608 500 | 0 | 0 | 0 | — |
| Total liabilities | 30 606 | 398 662 | 694 324 | 2020 | 1477 | 0 | — |
| Share capital | 2500 | 2500 | 2500 | 2500 | 2500 | 2500 | 2500 |
| Retained earnings of previous periods | 1 213 319 | 1 162 233 | 1 191 147 | 1 212 249 | 52 599 | 18 273 | 27 241 |
| Profit for the year | −51 086 | 28 915 | 21 102 | −1 159 650 | −34 326 | 8968 | 9254 |
| Total equity | 1 164 733 | 1 193 648 | 1 214 749 | 55 099 | 20 773 | 29 741 | 38 995 |
| Income statement | |||||||
| Sales revenue | 246 588 | 289 178 | 306 552 | 251 035 | 28 129 | 16 738 | 12 012 |
| Operating profit | −75 791 | −13 777 | −20 647 | −107 422 | 4049 | 8967 | 9252 |
| EBITDA | −51 297 | 16 441 | 15 218 | −80 717 | 4049 | — | — |
| Profit before income tax | −51 086 | 28 915 | 21 102 | −1 159 650 | −34 326 | 8968 | 9254 |
| Profit for the reporting year | −51 086 | 28 915 | 21 102 | −1 159 650 | −34 326 | 8968 | 9254 |
| Labour costs | 62 684 | 64 225 | 99 456 | 69 990 | 0 | 0 | 0 |
| Depreciation of non-current assets | 24 494 | 30 218 | 35 865 | 26 705 | 0 | — | — |
| Other indicators | |||||||
| Employees | 2 | 2 | 3 | 3 | 0 | 0 | 0 |
| Calculated dividend | — | 0 | 0 | 0 | 0 | 0 | 0 |
A dash (—) means the report has not been filed or the line is not reported; 0 is a zero stated in the report.
Connections graph
Click a node to see its other connections.
CompanyPersonShareholderOther roleAdditional link
Annual reportsPDF, XBRL
Loading list of reports…
Source: e-Business Register (RIK). Files open/download directly from the official register.
Related companies
Same activity — Muu materiaalse ja immateriaalse vara (v.a finantsvara) rentimise ja kasutusrendi vahendusteenus