Melistate OÜ
RegisteredKey figures
Ratios
2025Profit exceeds EBITDA because of financial income (e.g. dividends or interest), which EBITDA does not include.
Summary: Melistate OÜ
What kind of company is it?
Melistate OÜ (registry code 12756996) is a private limited company (OÜ). The company was entered in the Commercial Register in 2014 and has been registered for 11 years. Registered location: Rakvere linn, Lääne-Viru maakond. According to the latest annual report, the main activity is real estate agency services (EMTAK 68311). The company is registered for VAT (VAT number EE101987873).
How is the company doing financially?
Revenue in financial year 2025 was 167 356 €, up 18,6% on the previous year (141 094 €). From 2019 to 2025, revenue grew by an average of 17,3% per year. This is the company's highest revenue among the published years (2019–2025). Net profit for financial year 2025 was 166 984 € (99,8% of revenue). The company was profitable in all 7 published financial years. In financial year 2025 the company had 1 employees. Revenue per employee was 167 356 €. At the end of financial year 2025, total assets were 1 177 882 € and equity 1 113 805 € (94,6% of assets). Based on labour costs in the report, the estimated average gross salary was about 1050 € per month.
What do the latest quarters show?
According to the Tax and Customs Board, turnover in Q3 2026 was 35 862 €, down 46,6% on the same quarter a year earlier. Labour taxes paid in the quarter: 2665 €.
Who runs the company and who owns it?
The company has one management board member. The sole owner of the company is a private individual.
Where does the data come from and how fresh is it?
Register data (name, address, legal form, management board and owners) come from the Commercial Register of the Centre of Registers and Information Systems (RIK); changes are read from RIK every night. Financial figures come from annual reports; the latest report (financial year 2025) was filed on 24.08.2026. Quarterly turnover, employee numbers and labour taxes come from the open data of the Tax and Customs Board (EMTA); latest quarter Q3 2026. Changes, averages and ratios are calculated by entity.ee from open data and are not an official assessment.
Quarterly figures
| Quarter | Revenue | Number of employees | Labour taxes |
|---|---|---|---|
| Q3 2026 | 35 862 € | — | 2665 € |
| Q2 2026 | 35 204 € | — | 2527 € |
| Q1 2026 | 36 298 € | — | 2080 € |
| Q4 2025 | 41 914 € | — | 1130 € |
| Q3 2025 | 67 128 € | — | 1130 € |
| Q2 2025 | 35 430 € | — | 1130 € |
| Q1 2025 | 36 781 € | — | 1110 € |
Source: Tax Board open data — based on VAT returns, may not exactly match revenue in the annual report. Updated quarterly.
Dividends
calculatedDistributed as dividends 8115 € (1% of distributable profit).
Summary of financial statements2021–2025
| 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Sales revenue | 119 860 | 147 967 | 137 430 | 141 094 | 167 356 |
| Net profit | 100 430 | 231 705 | 169 161 | 173 234 | 166 984 |
| Retained earnings | 238 607 | 349 257 | 581 022 | 779 202 | 944 321 |
| Total assets | 367 404 | 611 322 | 859 828 | 1 076 760 | 1 177 882 |
| Total liabilities | 25 867 | 27 860 | 107 145 | 121 824 | 64 077 |
| Total equity | 341 537 | 583 462 | 752 683 | 954 936 | 1 113 805 |
| Employees | 1 | 1 | 1 | 1 | 1 |
| Average gross salary (monthly) | 577 | 1449 | 1897 | 977 | 1051 |
| Calculated dividend | 1744 | 0 | 0 | 0 | 8115 |
A dash (—) means the report has not been filed or the line is not reported; 0 is a zero stated in the report.
Risks and obligations1 note6 clear
Data from public registers, not a credit rating.
Connections graph
Click a node to see its other connections.
Annual reportsPDF, XBRL
Loading list of reports…
Source: e-Business Register (RIK). Files open/download directly from the official register.
Related companies
- Riigi Kinnisvara Aktsiaselts177 m €
- OÜ Merko Kodud33,1 m €
- OÜ Kalaranna Kvartal30,0 m €
- Liven Kodu 20 OÜ28,2 m €
- Ülemiste Center OÜ26,1 m €