Musilased OÜRegistered
Key figures
22 687 €−42,5%
Revenue 2025
+1,1%
Average annual growth 2019–2025
Ratios
2025−11,3%
Profit margin
−7,9%
EBITDA margin
100,0%
Equity ratio
−21,2%
Return on equity
Balance sheet structure
Current assetsNon-current assetsLiabilitiesEquity
Dividends
calculated2025
No dividends were distributed.
Equity decreased by 2500 € in ways other than from retained earnings — e.g. a share capital reduction, a payout from other reserves or a revaluation reserve adjustment. The open data does not show whether this was a payout to the owners.
History
dividend other equity decrease
20250 €+2500 € other
20240 €
20230 €
20220 €
20210 €
20200 €
Previous year's retained earnings + previous year's profit − current retained earnings.
Summary of financial statements2019–2025
| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|---|---|
| Balance sheet — assets | |||||||
| Total current assets | 2919 | 2778 | 3324 | 5657 | 8027 | 17 479 | 8998 |
| Total non-current assets | 5654 | 4191 | 1736 | 268 | 0 | 0 | 3080 |
| Total assets | 8573 | 6969 | 5060 | 5925 | 8027 | 17 479 | 12 078 |
| Balance sheet — liabilities and equity | |||||||
| Current liabilities | 2194 | 664 | 989 | 591 | 336 | 346 | 0 |
| Non-current liabilities | 985 | 985 | 0 | — | — | — | — |
| Total liabilities | 3179 | 1649 | 989 | 591 | 336 | 346 | 0 |
| Share capital | 2500 | 2500 | 2500 | 2500 | 2500 | 2500 | 2500 |
| Retained earnings of previous periods | 7218 | 2894 | 2820 | 1571 | 2834 | 5191 | 14 633 |
| Profit for the year | −4325 | −74 | −1248 | 1263 | 2357 | 9442 | −2555 |
| Reserves and other equity | — | — | — | — | — | — | −2500 |
| Total equity | 5394 | 5320 | 4071 | 5334 | 7691 | 17 133 | 12 078 |
| Income statement | |||||||
| Sales revenue | 21 299 | 24 307 | 26 199 | 28 969 | 31 368 | 39 466 | 22 687 |
| Operating profit | −4325 | −74 | −1248 | 1263 | 2357 | 9442 | −2555 |
| EBITDA | −1307 | 2696 | 1208 | 2730 | 2626 | 9442 | −1787 |
| Profit before income tax | −4325 | −74 | −1248 | 1263 | 2357 | 9442 | −2555 |
| Profit for the reporting year | −4325 | −74 | −1248 | 1263 | 2357 | 9442 | −2555 |
| Labour costs | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation of non-current assets | 3018 | 2770 | 2456 | 1467 | 269 | 0 | 768 |
| Other indicators | |||||||
| Employees | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Calculated dividend | — | 0 | 0 | 0 | 0 | 0 | 0 |
A dash (—) means the report has not been filed or the line is not reported; 0 is a zero stated in the report.
Connections graph
CompanyPersonShareholderOther roleAdditional link
Annual reportsPDF, XBRL
Loading list of reports…
Source: e-Business Register (RIK). Files open/download directly from the official register.