Proximare OÜRegistered
Key figures
0 €
Revenue 2025
−100,0%
Average annual change 2019–2025
Ratios
202595,7%
Equity ratio
23×
Current ratio
−15,5%
Return on equity
Balance sheet structure
Current assetsNon-current assetsLiabilitiesEquity
Dividends
calculated2025
No dividends were distributed.
History
20250 €
20240 €
20230 €
20220 €
20216499 €
20206001 €
Previous year's retained earnings + previous year's profit − current retained earnings.
Summary of financial statements2019–2025
| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|---|---|
| Balance sheet — assets | |||||||
| Total current assets | 27 026 | 25 876 | 28 611 | 39 755 | 36 969 | 31 621 | 27 658 |
| Total non-current assets | 1166 | 1117 | 1232 | 689 | 530 | 371 | 212 |
| Total assets | 28 192 | 26 993 | 29 843 | 40 444 | 37 499 | 31 992 | 27 870 |
| Balance sheet — liabilities and equity | |||||||
| Current liabilities | 677 | 105 | 1644 | 0 | 576 | 1197 | 1197 |
| Non-current liabilities | — | — | — | — | — | — | — |
| Total liabilities | 677 | 105 | 1644 | 0 | 576 | 1197 | 1197 |
| Share capital | 2500 | 2500 | 2500 | 2500 | 2500 | 2500 | 2500 |
| Retained earnings of previous periods | 12 802 | 19 015 | 17 888 | 25 698 | 37 945 | 34 423 | 28 295 |
| Profit for the year | 12 214 | 5374 | 7810 | 12 246 | −3521 | −6128 | −4122 |
| Total equity | 27 515 | 26 888 | 28 199 | 40 444 | 36 923 | 30 795 | 26 673 |
| Income statement | |||||||
| Sales revenue | 15 270 | 8598 | 11 163 | 15 911 | 2400 | 0 | 0 |
| Operating profit | 13 346 | 6610 | 8996 | 12 243 | −3524 | −6134 | −4125 |
| EBITDA | 13 878 | 6769 | 9155 | 12 402 | −3365 | −5975 | −3966 |
| Profit before income tax | 13 348 | 6612 | 8999 | 12 246 | −3521 | −6128 | −4122 |
| Profit for the reporting year | 12 214 | 5374 | 7810 | 12 246 | −3521 | −6128 | −4122 |
| Labour costs | 503 | 1186 | 1210 | 1604 | 0 | 0 | 0 |
| Depreciation of non-current assets | 532 | 159 | 159 | 159 | 159 | 159 | 159 |
| Other indicators | |||||||
| Employees | 1 | 1 | 1 | 1 | 0 | 0 | 0 |
| Calculated dividend | — | 6001 | 6499 | 0 | 0 | 0 | 0 |
A dash (—) means the report has not been filed or the line is not reported; 0 is a zero stated in the report.
Connections graph
Click a node to see its other connections.
CompanyPersonShareholderOther roleAdditional link
Annual reportsPDF, XBRL
Loading list of reports…
Source: e-Business Register (RIK). Files open/download directly from the official register.