Prime Marine Service OÜRegistered
Key figures
Ratios
2025Balance sheet structure
Quarterly figures
| Quarter | Revenue | Number of employees | Labour taxes |
|---|---|---|---|
| Q3 2026 | 60 589 € | 3 | 21 802 € |
| Q2 2026 | 277 886 € | 4 | 17 743 € |
| Q1 2026 | 222 825 € | 4 | 16 941 € |
| Q4 2025 | 172 375 € | 4 | 14 968 € |
| Q3 2025 | 97 620 € | 3 | 14 174 € |
| Q2 2025 | 103 669 € | 3 | 13 338 € |
| Q1 2025 | 89 912 € | 3 | 13 152 € |
Source: Tax Board open data — based on VAT returns, may not exactly match revenue in the annual report. Updated quarterly.
Dividends
calculatedNo dividends were distributed.
Previous year's retained earnings + previous year's profit − current retained earnings.
Summary of financial statements2019–2025
| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|---|---|
| Balance sheet — assets | |||||||
| Total current assets | 66 038 | 56 410 | 29 670 | 37 373 | 81 868 | 100 214 | 75 170 |
| Total non-current assets | 8742 | 48 351 | 37 151 | 76 368 | 76 238 | 191 625 | 139 227 |
| Total assets | 74 780 | 104 761 | 66 821 | 113 741 | 158 106 | 291 839 | 214 397 |
| Balance sheet — liabilities and equity | |||||||
| Current liabilities | 1796 | 37 016 | 19 351 | 36 615 | 69 596 | 109 715 | 115 276 |
| Non-current liabilities | — | — | — | 20 298 | 19 990 | 81 432 | 54 635 |
| Total liabilities | 1796 | 37 016 | 19 351 | 56 913 | 89 586 | 191 147 | 169 911 |
| Share capital | 2500 | 2500 | 2500 | 2500 | 2500 | 2500 | 2500 |
| Retained earnings of previous periods | 17 694 | 84 | 2746 | 0 | 0 | 0 | 98 729 |
| Profit for the year | 52 790 | 65 161 | 42 224 | 54 328 | 66 020 | 98 192 | −56 743 |
| Total equity | 72 984 | 67 745 | 47 470 | 56 828 | 68 520 | 100 692 | 44 486 |
| Income statement | |||||||
| Sales revenue | 101 111 | 196 664 | 276 435 | 332 358 | 475 130 | 547 475 | 492 927 |
| Operating profit | 52 790 | 80 560 | 56 475 | 62 458 | 80 340 | 113 577 | −47 219 |
| EBITDA | 55 650 | 84 970 | 67 675 | 77 429 | 102 177 | 159 155 | 5178 |
| Profit before income tax | 52 790 | 80 560 | 56 473 | 61 953 | 78 617 | 106 037 | −53 148 |
| Profit for the reporting year | 52 790 | 65 161 | 42 224 | 54 328 | 66 020 | 98 192 | −56 743 |
| Labour costs | 7581 | 7560 | 4340 | 54 553 | 84 956 | 116 111 | 137 270 |
| Depreciation of non-current assets | 2860 | 4410 | 11 200 | 14 971 | 21 837 | 45 578 | 52 397 |
| Other indicators | |||||||
| Employees | 1 | 1 | 1 | 2 | 3 | 3 | 3 |
| Calculated dividend | — | 70 400 | 62 499 | 44 970 | 54 328 | 66 020 | 0 |
A dash (—) means the report has not been filed or the line is not reported; 0 is a zero stated in the report.
Risks and obligationsAll clear
Data from public registers, not a credit rating.
Connections graph
Public procurement
2 contractsPublic contracts won worth 350 100 € from 1 contracting authorities (28.05.2025–02.04.2026).
| Tender | Contracting authority | Amount | Awarded |
|---|---|---|---|
| Laeva K-026 "Udria" jugakäiturite Kamewa A3-36 tugilaagrite vahetus | Riigilaevastik | 5000 € | 02.04.2026 |
| Parvlaevade ning reisikatamaraani LED valgustussüsteem | Riigilaevastik | 345 100 € | 28.05.2025 |
Source: Public Procurement Register open data from October 2023. All public tenders
Summary: Prime Marine Service OÜ
Overview
Prime Marine Service OÜ (registry code 12974894) is a private limited company (OÜ). The company was entered in the Commercial Register in 2016 and has been registered for 10 years. Registered location: Tammiste küla, Tori vald, Pärnu maakond. According to the latest annual report, the main activity is tsiviillaevade ja -paatide remont ja hooldus (EMTAK 33151). The company is registered for VAT (VAT number EE101916828).
Financial results
Revenue in financial year 2025 was 492 927 €, down 10,0% on the previous year (547 475 €). From 2019 to 2025, revenue grew by an average of 30,2% per year. Financial year 2025 ended with a loss of 56 743 €. The company was profitable in 6 of the 7 published financial years. In financial year 2025 the company had 3 employees. Revenue per employee was 164 309 €. At the end of financial year 2025, total assets were 214 397 € and equity 44 486 € (20,7% of assets).
Latest quarterly figures
According to the Tax and Customs Board, turnover in Q3 2026 was 60 589 €, down 37,9% on the same quarter a year earlier. The company had 3 employees in that quarter. Labour taxes paid in the quarter: 21 802 €. Based on labour taxes, the estimated average gross salary in Q3 2026 was about 4340 € per month.
Management and owners
The management board has 2 members. According to the register, the company has 2 owners. The largest stake (50%) is held by a private individual.
Data sources and freshness
Register data (name, address, legal form, management board and owners) come from the Commercial Register of the Centre of Registers and Information Systems (RIK); changes are read from RIK every night. Financial figures come from annual reports; the latest report (financial year 2025) was filed on 25.06.2026. Quarterly turnover, employee numbers and labour taxes come from the open data of the Tax and Customs Board (EMTA); latest quarter Q3 2026. Changes, averages and ratios are calculated by entity.ee from open data and are not an official assessment.