Pagi Consult OÜRegistered
Key figures
Ratios
2024Balance sheet structure
Quarterly figures
| Quarter | Revenue | Number of employees | Labour taxes |
|---|---|---|---|
| Q3 2026 | 38 979 € | 1 | 1313 € |
| Q2 2026 | 27 778 € | 1 | 1727 € |
| Q1 2026 | 61 709 € | 1 | 1214 € |
| Q4 2025 | 56 287 € | 1 | 1453 € |
| Q3 2025 | 26 526 € | 1 | 1453 € |
| Q2 2025 | 22 241 € | 1 | 1453 € |
| Q1 2025 | 16 591 € | 1 | 1289 € |
Source: Tax Board open data — based on VAT returns, may not exactly match revenue in the annual report. Updated quarterly.
Dividends
calculatedDistributed as dividends 50 919 € (47% of distributable profit).
Previous year's retained earnings + previous year's profit − current retained earnings.
Summary of financial statements2019–2024
| 2019/20 | 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|---|
| Balance sheet — assets | ||||||
| Total current assets | 31 553 | 26 531 | 38 613 | 57 230 | 84 867 | 80 215 |
| Total non-current assets | 17 143 | 16 195 | 47 637 | 46 129 | 34 320 | 32 613 |
| Total assets | 48 696 | 42 726 | 86 250 | 103 359 | 119 187 | 112 828 |
| Balance sheet — liabilities and equity | ||||||
| Current liabilities | 5230 | 8741 | 3874 | 8349 | 7610 | 12 625 |
| Non-current liabilities | 0 | 0 | 0 | 0 | — | — |
| Total liabilities | 5230 | 8741 | 3874 | 8349 | 7610 | 12 625 |
| Share capital | 2500 | 2500 | 2500 | 2500 | 2500 | 2500 |
| Retained earnings of previous periods | 8681 | — | 31 485 | 51 258 | 81 757 | 58 158 |
| Profit for the year | 24 915 | 25 527 | 48 391 | 41 252 | 27 320 | 39 545 |
| Reserves and other equity | 7370 | — | — | — | — | — |
| Total equity | 43 466 | 33 985 | 82 376 | 95 010 | 111 577 | 100 203 |
| Income statement | ||||||
| Sales revenue | 54 354 | 44 716 | 72 088 | 84 750 | 58 709 | 82 925 |
| Operating profit | 26 316 | 30 474 | 46 669 | 45 579 | 26 912 | 49 991 |
| EBITDA | 28 596 | 31 422 | 48 149 | 47 087 | 28 722 | 51 698 |
| Profit before income tax | 27 016 | 34 270 | 48 391 | 47 014 | 29 070 | 50 901 |
| Profit for the reporting year | 24 915 | 25 527 | 48 391 | 41 252 | 27 320 | 39 545 |
| Labour costs | 12 829 | 6644 | 10 410 | 14 394 | 12 892 | 14 982 |
| Depreciation of non-current assets | 2280 | 948 | 1480 | 1508 | 1810 | 1707 |
| Other indicators | ||||||
| Employees | 1 | 1 | 1 | 1 | 1 | 1 |
| Calculated dividend | — | — | — | 28 618 | 10 753 | 50 919 |
A dash (—) means the report has not been filed or the line is not reported; 0 is a zero stated in the report.
Risks and obligations1 issue4 clear
Data from public registers, not a credit rating.
Connections graph
Click a node to see its other connections.
Public procurement
1 contractsPublic contracts won worth 90 000 € from 1 contracting authorities (10.03.2024–10.03.2024).
| Tender | Contracting authority | Amount | Awarded |
|---|---|---|---|
| Infosüsteem EMKIS ekspertteenuse hange | Sihtasutus Keskkonnainvesteeringute Keskus | 90 000 € | 10.03.2024 |
Source: Public Procurement Register open data from October 2023. All public tenders
Annual reportsPDF, XBRL
Loading list of reports…
Source: e-Business Register (RIK). Files open/download directly from the official register.
Summary: Pagi Consult OÜ
Overview
Pagi Consult OÜ (registry code 14046460) is a private limited company (OÜ). The company was entered in the Commercial Register in 2016 and has been registered for 10 years. Registered location: Põhja-Tallinna linnaosa, Tallinn, Harju maakond. According to the latest annual report, the main activity is computer consultancy activities (EMTAK 62201). The company is registered for VAT (VAT number EE101881021).
Financial results
Revenue in financial year 2024 was 82 925 €, up 41,2% on the previous year (58 709 €). From 2019/20 to 2024, revenue grew by an average of 8,8% per year. Net profit for financial year 2024 was 39 545 € (47,7% of revenue). The company was profitable in all 6 published financial years. In financial year 2024 the company had 1 employees. Revenue per employee was 82 925 €. At the end of financial year 2024, total assets were 112 828 € and equity 100 203 € (88,8% of assets).
Latest quarterly figures
According to the Tax and Customs Board, turnover in Q3 2026 was 38 979 €, up 46,9% on the same quarter a year earlier. The company had 1 employees in that quarter. Labour taxes paid in the quarter: 1313 €. Based on labour taxes, the estimated average gross salary in Q3 2026 was about 960 € per month.
Management and owners
The company has one management board member. The sole owner of the company is a private individual.
Points to note
The annual report for financial year 2025 has not been filed on time.
Data sources and freshness
Register data (name, address, legal form, management board and owners) come from the Commercial Register of the Centre of Registers and Information Systems (RIK); changes are read from RIK every night. Financial figures come from annual reports; the latest report (financial year 2024) was filed on 03.07.2025. Quarterly turnover, employee numbers and labour taxes come from the open data of the Tax and Customs Board (EMTA); latest quarter Q3 2026. Changes, averages and ratios are calculated by entity.ee from open data and are not an official assessment.