FV Tennisearendus OÜRegistered
Key figures
250 442 €+512,1%
Revenue 2025
+30,1%
Average annual growth 2019–2025
Ratios
20259,1%
Profit margin
16,7%
EBITDA margin
10,2%
Equity ratio
0,9×
Current ratio
43,1%
Return on equity
Balance sheet structure
Current assetsNon-current assetsLiabilitiesEquity
Quarterly figures
| Quarter | Revenue | Number of employees | Labour taxes |
|---|---|---|---|
| Q2 2026 | 83 159 € | — | 0 € |
| Q1 2026 | 83 277 € | — | 0 € |
| Q4 2025 | 62 710 € | — | 0 € |
| Q3 2025 | 62 901 € | — | 0 € |
| Q2 2025 | 94 050 € | — | 0 € |
| Q1 2025 | 5302 € | — | 0 € |
Source: Tax Board open data — based on VAT returns, may not exactly match revenue in the annual report. Updated quarterly.
Summary of financial statements2019–2025
| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|---|---|
| Balance sheet — assets | |||||||
| Total current assets | 58 213 | 83 378 | 90 871 | 212 587 | 76 584 | 268 957 | 270 237 |
| Total non-current assets | 120 076 | 113 757 | 107 436 | 101 117 | 94 797 | 206 872 | 246 130 |
| Total assets | 178 289 | 197 135 | 198 307 | 313 704 | 171 381 | 475 829 | 516 367 |
| Balance sheet — liabilities and equity | |||||||
| Current liabilities | 1502 | 1412 | 1671 | 135 254 | 82 116 | 280 728 | 290 470 |
| Non-current liabilities | 88 000 | 78 000 | 53 000 | 43 000 | 38 500 | 165 000 | 173 000 |
| Total liabilities | 89 502 | 79 412 | 54 671 | 178 254 | 120 616 | 445 728 | 463 470 |
| Share capital | 2500 | 2500 | 2500 | 2500 | 2500 | 2500 | 2500 |
| Retained earnings of previous periods | 47 719 | 88 787 | 117 723 | 143 636 | 135 450 | 50 766 | 30 101 |
| Profit for the year | 41 068 | 28 936 | 25 913 | −8186 | −84 685 | −20 665 | 22 796 |
| Reserves and other equity | −2500 | −2500 | −2500 | −2500 | −2500 | −2500 | −2500 |
| Total equity | 88 787 | 117 723 | 143 636 | 135 450 | 50 765 | 30 101 | 52 897 |
| Income statement | |||||||
| Sales revenue | 51 552 | 40 556 | 35 110 | 119 201 | 132 727 | 40 913 | 250 442 |
| Operating profit | 41 066 | 28 936 | 25 913 | −8186 | −84 958 | −20 680 | 22 266 |
| EBITDA | 47 386 | 35 256 | 32 233 | −1866 | −78 638 | −14 360 | 41 881 |
| Profit before income tax | 41 068 | 28 936 | 25 913 | −8186 | −84 685 | −20 665 | 22 796 |
| Profit for the reporting year | 41 068 | 28 936 | 25 913 | −8186 | −84 685 | −20 665 | 22 796 |
| Labour costs | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation of non-current assets | 6320 | 6320 | 6320 | 6320 | 6320 | 6320 | 19 615 |
| Other indicators | |||||||
| Employees | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Calculated dividend | — | 0 | 0 | 0 | 0 | 0 | 0 |
A dash (—) means the report has not been filed or the line is not reported; 0 is a zero stated in the report.
Connections graph
Click a node to see its other connections.
CompanyPersonShareholderOther roleAdditional link
Annual reportsPDF, XBRL
Loading list of reports…
Source: e-Business Register (RIK). Files open/download directly from the official register.