MindMap OÜRegistered
Annual report for 2025 not filed.
Key figures
51 745 €−7,4%
Revenue 2025
+50,2%
Average annual growth 2019–2025
Ratios
2024−171,1%
Profit margin
−72,5%
EBITDA margin
98,4%
Equity ratio
52×
Current ratio
−3,9%
Return on equity
Balance sheet structure
Current assetsNon-current assetsLiabilitiesEquity
Quarterly figures
| Quarter | Revenue | Number of employees | Labour taxes |
|---|---|---|---|
| Q2 2026 | 100 715 € | — | 0 € |
| Q1 2026 | 1021 € | — | 0 € |
| Q4 2025 | 50 000 € | — | 0 € |
| Q3 2025 | 1435 € | — | 0 € |
| Q2 2025 | 0 € | — | 0 € |
| Q1 2025 | 1345 € | — | 581 € |
Source: Tax Board open data — based on VAT returns, may not exactly match revenue in the annual report. Updated quarterly.
Dividends
calculated2024
Distributed as dividends 149 999 € (6% of distributable profit).
History
2024149 999 €
20230 €
20220 €
20210 €
20200 €
Previous year's retained earnings + previous year's profit − current retained earnings.
Summary of financial statements2019–2024
| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|---|
| Balance sheet — assets | ||||||
| Total current assets | 617 | 5210 | 20 067 | 2 323 602 | 2 386 103 | 2 015 284 |
| Total non-current assets | — | — | — | 1250 | 301 963 | 446 427 |
| Total assets | 617 | 5210 | 20 067 | 2 324 852 | 2 688 066 | 2 461 711 |
| Balance sheet — liabilities and equity | ||||||
| Current liabilities | 9898 | 9898 | 9898 | 24 591 | 19 298 | 38 547 |
| Non-current liabilities | — | — | — | — | — | — |
| Total liabilities | 9898 | 9898 | 9898 | 24 591 | 19 298 | 38 547 |
| Share capital | 2500 | 2500 | 2500 | 2600 | 2600 | 2600 |
| Retained earnings of previous periods | 19 155 | −9282 | −4688 | 10 169 | 2 416 736 | 2 516 169 |
| Profit for the year | −27 937 | 4594 | 14 857 | 2 287 492 | 249 432 | −95 605 |
| Reserves and other equity | −2999 | −2500 | −2500 | — | — | — |
| Total equity | −9281 | −4688 | 10 169 | 2 300 261 | 2 668 768 | 2 423 164 |
| Income statement | ||||||
| Sales revenue | 4500 | 2648 | 15 000 | 163 778 | 78 000 | 55 871 |
| Operating profit | −26 406 | 2564 | 14 857 | 151 742 | 29 741 | −53 698 |
| EBITDA | — | — | — | — | 36 587 | −40 507 |
| Profit before income tax | −27 937 | 4594 | 14 857 | 2 287 492 | 249 432 | −58 105 |
| Profit for the reporting year | −27 937 | 4594 | 14 857 | 2 287 492 | 249 432 | −95 605 |
| Labour costs | 29 260 | 0 | 0 | 0 | 2938 | 13 011 |
| Depreciation of non-current assets | — | — | — | — | 6846 | 13 191 |
| Other indicators | ||||||
| Employees | 1 | 0 | 0 | 0 | 0 | 0 |
| Calculated dividend | — | 0 | 0 | 0 | 0 | 149 999 |
A dash (—) means the report has not been filed or the line is not reported; 0 is a zero stated in the report.
Connections graph
Click a node to see its other connections.
CompanyPersonShareholderOther roleAdditional link
Annual reportsPDF, XBRL
Loading list of reports…
Source: e-Business Register (RIK). Files open/download directly from the official register.
Related companies
Same activity — Business and other management consultancy