frauMaestro OÜRegistered
Key figures
99 313 €+4,2%
Revenue 2025
−3,0%
Average annual change 2019–2025
Ratios
202534,1%
Profit margin
38,1%
EBITDA margin
91,0%
Equity ratio
0,0×
Current ratio
9,3%
Return on equity
810 €
Average gross salary
Balance sheet structure
Current assetsNon-current assetsLiabilitiesEquity
Quarterly figures
| Quarter | Revenue | Number of employees | Labour taxes |
|---|---|---|---|
| Q2 2026 | — | 1 | 1054 € |
| Q1 2026 | — | 1 | 1171 € |
| Q4 2025 | — | 1 | 1405 € |
| Q3 2025 | — | 1 | 1402 € |
| Q2 2025 | — | 1 | 1403 € |
| Q1 2025 | — | 1 | 936 € |
Source: Tax Board open data — based on VAT returns, may not exactly match revenue in the annual report. Updated quarterly.
Dividends
calculated2025
No dividends were distributed.
History
20250 €
20240 €
20230 €
20220 €
20214682 €
20200 €
Previous year's retained earnings + previous year's profit − current retained earnings.
Summary of financial statements2019–2025
| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|---|---|
| Balance sheet — assets | |||||||
| Total current assets | 109 039 | 196 414 | 193 846 | 238 722 | 15 469 | 19 186 | 568 |
| Total non-current assets | — | — | 24 241 | 18 423 | 303 400 | 325 844 | 399 574 |
| Total assets | 109 039 | 196 414 | 218 087 | 257 145 | 318 869 | 345 030 | 400 142 |
| Balance sheet — liabilities and equity | |||||||
| Current liabilities | 2966 | 5398 | 10 462 | 7598 | 14 111 | 14 659 | 35 882 |
| Non-current liabilities | — | — | — | — | — | — | 1 |
| Total liabilities | 2966 | 5398 | 10 462 | 7598 | 14 111 | 14 659 | 35 883 |
| Share capital | 2500 | 2500 | 2500 | 2500 | 2500 | 2500 | 2500 |
| Retained earnings of previous periods | 32 315 | 104 611 | 183 834 | 205 125 | 247 048 | 302 258 | 327 871 |
| Profit for the year | 71 259 | 83 905 | 21 291 | 41 922 | 55 210 | 25 613 | 33 888 |
| Total equity | 106 073 | 191 016 | 207 625 | 249 547 | 304 758 | 330 371 | 364 259 |
| Income statement | |||||||
| Sales revenue | 119 394 | 133 056 | 53 497 | 91 250 | 101 730 | 95 339 | 99 313 |
| Operating profit | 71 252 | 83 828 | 21 273 | 42 584 | 55 198 | 28 272 | 33 959 |
| EBITDA | — | — | 26 121 | 48 402 | 62 781 | 37 293 | 37 803 |
| Profit before income tax | 71 259 | 83 905 | 21 291 | 41 922 | 55 210 | 25 613 | 33 888 |
| Profit for the reporting year | 71 259 | 83 905 | 21 291 | 41 922 | 55 210 | 25 613 | 33 888 |
| Labour costs | 4180 | 6480 | 6480 | 6480 | 3042 | 1900 | 9020 |
| Depreciation of non-current assets | — | — | 4848 | 5818 | 7583 | 9021 | 3844 |
| Other indicators | |||||||
| Employees | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Calculated dividend | — | 0 | 4682 | 0 | 0 | 0 | 0 |
A dash (—) means the report has not been filed or the line is not reported; 0 is a zero stated in the report.
Connections graph
CompanyPersonShareholderOther roleAdditional link
Annual reportsPDF, XBRL
Loading list of reports…
Source: e-Business Register (RIK). Files open/download directly from the official register.