Elamusmängud OÜ

Registered

14378541Private limited company (OÜ)Founded 2017

Key figures

168 109 €+5,7%

Revenue 2025

+29,9%

Average annual growth 2019–2025

Ratios

2025

26,6%

Profit margin

43,0%

EBITDA margin

98,4%

Equity ratio

41×

Current ratio

15,1%

Return on equity

470 €

Average gross salary

Summary: Elamusmängud OÜ

What kind of company is it?

Elamusmängud OÜ (registry code 14378541) is a private limited company (OÜ). The company was entered in the Commercial Register in 2017 and has been registered for 8 years. Registered location: Vaela küla, Kiili vald, Harju maakond. According to the latest annual report, the main activity is amusement and recreation activities n.e.c. (EMTAK 93291). The company is registered for VAT (VAT number EE102478213).

How is the company doing financially?

Revenue in financial year 2025 was 168 109 €, up 5,7% on the previous year (159 017 €). From 2019 to 2025, revenue grew by an average of 29,9% per year. This is the company's highest revenue among the published years (2019–2025). Net profit for financial year 2025 was 44 743 € (26,6% of revenue). The company was profitable in all 7 published financial years. In financial year 2025 the company had 1 employees (0 a year earlier). Revenue per employee was 168 109 €. At the end of financial year 2025, total assets were 300 850 € and equity 296 178 € (98,4% of assets).

What do the latest quarters show?

According to the Tax and Customs Board, turnover in Q3 2026 was 117 396 €, down 7,3% on the same quarter a year earlier. The company had 4 employees in that quarter. Labour taxes paid in the quarter: 1826 €. Based on labour taxes, the estimated average gross salary in Q3 2026 was about 470 € per month.

Who runs the company and who owns it?

The company has one management board member. The sole owner of the company is a private individual.

Where does the data come from and how fresh is it?

Register data (name, address, legal form, management board and owners) come from the Commercial Register of the Centre of Registers and Information Systems (RIK); changes are read from RIK every night. Financial figures come from annual reports; the latest report (financial year 2025) was filed on 28.06.2026. Quarterly turnover, employee numbers and labour taxes come from the open data of the Tax and Customs Board (EMTA); latest quarter Q3 2026. Changes, averages and ratios are calculated by entity.ee from open data and are not an official assessment.

Quarterly figures

Quarter	Revenue	Number of employees	Labour taxes
Q3 2026	117 396 €	4	1826 €
Q2 2026	21 035 €	4	1252 €
Q1 2026	10 574 €	2	1671 €
Q4 2025	26 151 €	2	2770 €
Q3 2025	126 690 €	2	1535 €
Q2 2025	9922 €	1	894 €
Q1 2025	2335 €	2	863 €

Source: Tax Board open data — based on VAT returns, may not exactly match revenue in the annual report. Updated quarterly.

Dividends

calculated

2025

Distributed as dividends 17 000 € (6% of distributable profit).

History

202517 000 €

20240 €

20233000 €

20220 €

20212000 €

20200 €

Summary of financial statements2021–2025

	2021	2022	2023	2024	2025
Sales revenue	39 669	95 508	124 674	159 017	168 109
Net profit	17 491	63 150	55 193	100 324	44 743
Retained earnings	32 778	50 269	110 419	165 611	248 935
Total assets	53 466	117 201	168 597	270 172	300 850
Total liabilities	697	1282	485	1737	4672
Total equity	52 769	115 919	168 112	268 435	296 178
Employees	0	0	0	0	1
Average gross salary (monthly)	—	—	—	—	1131
Calculated dividend	2000	0	3000	0	17 000

A dash (—) means the report has not been filed or the line is not reported; 0 is a zero stated in the report.

Risks and obligationsAll clear

Registered

Business Register

Tax debt

None

Tax and Customs Board list of tax debtors

Enforcement and official notices

None

Official Announcements (Ametlikud Teadaanded)

Consumer disputes

None

Consumer Disputes Committee (TTJA)

Annual report filing

3/3 filed

All on time

Business Register · 2023–2025

Commercial pledges

None

Business Register

Share pledges and disposal bans

None

Business Register

Data from public registers, not a credit rating.

Connections graph

Click a node to see its other connections.

CompanyPersonShareholderOther roleAdditional linkZoom: Ctrl/⌘ + scroll

State aid and grants

7 records

State aid and de minimis aid in total 57 136 € (2018–2026). Largest grantors: Põllumajanduse Registrite ja Informatsiooni Amet (57 136 €).

Show all aid records (7)

20267560 €

20258348 €

202415 300 €

20234426 €

202221 270 €

2018232 €

Grantor	Purpose	Amount	Date
Põllumajanduse Registrite ja Informatsiooni Amet	Investeeringud	7560 €	10.07.2026
Põllumajanduse Registrite ja Informatsiooni Amet	Investeeringud	8348 €	07.10.2025
Põllumajanduse Registrite ja Informatsiooni Amet	Investeeringud	15 300 €	30.07.2024
Põllumajanduse Registrite ja Informatsiooni Amet	Investeeringud	2026 €	05.06.2023
Põllumajanduse Registrite ja Informatsiooni Amet	Investeeringud	2400 €	03.02.2023
Põllumajanduse Registrite ja Informatsiooni Amet	Investeeringud	21 270 €	11.05.2022
Põllumajanduse Registrite ja Informatsiooni Amet	Muu	232 €	13.06.2018

Source: State Aid and De Minimis Aid Register (Ministry of Finance). For guarantees and loans the amount is the aid element, not the loan amount. View in the register ↗

Annual reportsPDF, XBRL

Loading list of reports…

Source: e-Business Register (RIK). Files open/download directly from the official register.

Related companies

Largest in the same sector — Arts, entertainment and recreation

Same activity — Amusement and recreation activities n.e.c.