MINBUD Estonia OÜRegistered
Tax debt 8927 € as of 30.09.2026 (incl. 8927 € in a payment schedule).Source: Tax and Customs Board
Key figures
267 777 €+21,9%
Revenue 2025
+59,1%
Average annual growth 2019–2025
Ratios
20255,5%
Profit margin
5,5%
EBITDA margin
78,2%
Equity ratio
4,6×
Current ratio
29,5%
Return on equity
352 €
Average gross salary
Balance sheet structure
Current assetsNon-current assetsLiabilitiesEquity
Quarterly figures
| Quarter | Revenue | Number of employees | Labour taxes |
|---|---|---|---|
| Q2 2026 | 118 491 € | 4 | 998 € |
| Q1 2026 | 39 795 € | 1 | 1849 € |
| Q4 2025 | 101 371 € | 1 | 3638 € |
| Q3 2025 | 108 107 € | 3 | 2469 € |
| Q2 2025 | 62 912 € | 3 | 765 € |
| Q1 2025 | 69 703 € | 1 | 2088 € |
Source: Tax Board open data — based on VAT returns, may not exactly match revenue in the annual report. Updated quarterly.
Summary of financial statements2019–2025
| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|---|---|
| Balance sheet — assets | |||||||
| Total current assets | 7634 | 4462 | 5119 | 303 723 | 39 714 | 58 418 | 63 512 |
| Total non-current assets | — | — | 702 | 1529 | 1705 | 0 | 0 |
| Total assets | 7634 | 4462 | 5821 | 305 252 | 41 419 | 58 418 | 63 512 |
| Balance sheet — liabilities and equity | |||||||
| Current liabilities | 1000 | 0 | 1031 | 13 117 | 17 409 | 23 370 | 13 827 |
| Non-current liabilities | — | — | — | 283 000 | 0 | 0 | 0 |
| Total liabilities | 1000 | 0 | 1031 | 296 117 | 17 409 | 23 370 | 13 827 |
| Share capital | 2500 | 2500 | 2500 | 2500 | 2500 | 2500 | 2500 |
| Retained earnings of previous periods | 11 180 | 6634 | 4462 | 4790 | 9135 | 24 010 | 32 548 |
| Profit for the year | −4546 | −2172 | 328 | 4345 | 14 875 | 8538 | 14 637 |
| Reserves and other equity | −2500 | −2500 | −2500 | −2500 | −2500 | — | — |
| Total equity | 6634 | 4462 | 4790 | 9135 | 24 010 | 35 048 | 49 685 |
| Income statement | |||||||
| Sales revenue | 16 535 | 37 853 | 111 950 | 102 816 | 302 463 | 219 705 | 267 777 |
| Operating profit | −4546 | −2172 | 328 | 4345 | 14 877 | 8538 | 14 637 |
| EBITDA | — | — | 393 | 4735 | 15 242 | 8538 | 14 637 |
| Profit before income tax | −4546 | −2172 | 328 | 4345 | 14 875 | 8538 | 14 637 |
| Profit for the reporting year | −4546 | −2172 | 328 | 4345 | 14 875 | 8538 | 14 637 |
| Labour costs | 0 | 0 | 313 | 12 356 | 34 781 | 31 430 | 23 938 |
| Depreciation of non-current assets | — | — | 65 | 390 | 365 | 0 | 0 |
| Other indicators | |||||||
| Employees | 0 | 0 | 1 | 2 | 3 | 3 | 1 |
| Calculated dividend | — | 0 | 0 | 0 | 0 | 0 | 0 |
A dash (—) means the report has not been filed or the line is not reported; 0 is a zero stated in the report.
Connections graph
Click a node to see its other connections.
CompanyPersonShareholderOther roleAdditional link
Annual reportsPDF, XBRL
Loading list of reports…
Source: e-Business Register (RIK). Files open/download directly from the official register.
Related companies
Same activity — Engineering activities and related technical consulting