Backstage OÜRegistered
Key figures
26 443 €−29,2%
Revenue 2025
+12,9%
Average annual growth 2019–2025
Ratios
202596,9%
Profit margin
99,2%
EBITDA margin
96,1%
Equity ratio
12×
Current ratio
78,6%
Return on equity
Balance sheet structure
Current assetsNon-current assetsLiabilitiesEquity
Quarterly figures
| Quarter | Revenue | Number of employees | Labour taxes |
|---|---|---|---|
| Q2 2026 | 14 384 € | — | 0 € |
| Q1 2026 | 9301 € | — | 0 € |
| Q4 2025 | 5053 € | — | 0 € |
| Q3 2025 | 15 467 € | — | 0 € |
| Q2 2025 | 3773 € | — | 0 € |
| Q1 2025 | 4408 € | — | 0 € |
Source: Tax Board open data — based on VAT returns, may not exactly match revenue in the annual report. Updated quarterly.
Dividends
calculated2025
Distributed as dividends 88 000 € (95% of distributable profit).
History
dividend other equity decrease
202588 000 €
202431 500 €+2542 € other
20230 €
20220 €
20210 €
20200 €
Previous year's retained earnings + previous year's profit − current retained earnings.
Summary of financial statements2019–2025
| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|---|---|
| Balance sheet — assets | |||||||
| Total current assets | 15 241 | 16 156 | 22 346 | 38 745 | 98 202 | 54 130 | 16 239 |
| Total non-current assets | — | — | — | — | — | 44 309 | 17 702 |
| Total assets | 15 241 | 16 156 | 22 346 | 38 745 | 98 202 | 98 439 | 33 941 |
| Balance sheet — liabilities and equity | |||||||
| Current liabilities | — | — | — | — | — | 3451 | 1339 |
| Non-current liabilities | — | — | — | — | — | — | — |
| Total liabilities | — | — | — | — | — | 3451 | 1339 |
| Share capital | 2500 | 2500 | 2500 | 2500 | 2500 | 2500 | 2500 |
| Retained earnings of previous periods | 0 | 12 741 | 13 656 | 19 846 | 36 245 | 61 660 | 4488 |
| Profit for the year | 12 741 | 915 | 6190 | 16 399 | 56 915 | 30 828 | 25 614 |
| Reserves and other equity | — | — | — | — | 2542 | — | — |
| Total equity | 15 241 | 16 156 | 22 346 | 38 745 | 98 202 | 94 988 | 32 602 |
| Income statement | |||||||
| Sales revenue | 12 750 | 0 | 5730 | 16 450 | 58 324 | 37 346 | 26 443 |
| Operating profit | 12 741 | −100 | 5461 | 16 158 | 57 426 | 36 914 | 24 708 |
| EBITDA | — | — | — | — | — | — | 26 223 |
| Profit before income tax | 12 741 | 915 | 6190 | 16 399 | 56 915 | 38 703 | 50 434 |
| Profit for the reporting year | 12 741 | 915 | 6190 | 16 399 | 56 915 | 30 828 | 25 614 |
| Labour costs | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation of non-current assets | — | — | — | — | — | — | 1515 |
| Other indicators | |||||||
| Employees | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Calculated dividend | — | 0 | 0 | 0 | 0 | 31 500 | 88 000 |
A dash (—) means the report has not been filed or the line is not reported; 0 is a zero stated in the report.
Connections graph
Click a node to see its other connections.
CompanyPersonShareholderOther roleAdditional link
Annual reportsPDF, XBRL
Loading list of reports…
Source: e-Business Register (RIK). Files open/download directly from the official register.
Related companies
Same activity — Amusement and recreation activities n.e.c.