Minudoc OÜRegistered
Key figures
1 335 679 €+36,4%
Revenue 2025
+56,2%
Average annual growth 2019–2025
Ratios
2025−6,5%
Profit margin
8,1%
EBITDA margin
67,5%
Equity ratio
0,8×
Current ratio
−16,2%
Return on equity
2397 €
Average gross salary
Balance sheet structure
Current assetsNon-current assetsLiabilitiesEquity
Quarterly figures
| Quarter | Revenue | Number of employees | Labour taxes |
|---|---|---|---|
| Q2 2026 | 376 604 € | 6 | 23 070 € |
| Q1 2026 | 403 829 € | 5 | 29 186 € |
| Q4 2025 | 393 662 € | 7 | 30 283 € |
| Q3 2025 | 348 185 € | 7 | 30 202 € |
| Q2 2025 | 357 543 € | 7 | 30 274 € |
| Q1 2025 | 348 799 € | 7 | 30 137 € |
Source: Tax Board open data — based on VAT returns, may not exactly match revenue in the annual report. Updated quarterly.
Summary of financial statements2019–2025
| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|---|---|
| Balance sheet — assets | |||||||
| Total current assets | 7811 | 275 829 | 84 416 | 147 041 | 205 336 | 199 147 | 218 458 |
| Total non-current assets | 147 443 | 357 756 | 466 125 | 543 977 | 590 953 | 590 840 | 572 588 |
| Total assets | 155 254 | 633 585 | 550 541 | 691 018 | 796 289 | 789 987 | 791 046 |
| Balance sheet — liabilities and equity | |||||||
| Current liabilities | 45 115 | 121 803 | 893 250 | 291 124 | 661 004 | 577 386 | 257 141 |
| Non-current liabilities | 181 500 | 658 070 | 0 | 65 647 | 0 | — | — |
| Total liabilities | 226 615 | 779 873 | 893 250 | 356 771 | 661 004 | 577 386 | 257 141 |
| Share capital | 2794 | 2958 | 2958 | 4060 | 4060 | 4481 | 4791 |
| Retained earnings of previous periods | — | −74 155 | −268 998 | 0 | −161 038 | −360 000 | −483 839 |
| Profit for the year | −74 155 | −194 843 | −196 421 | −161 038 | −198 962 | −123 839 | −86 574 |
| Reserves and other equity | — | 119 752 | 119 752 | 491 225 | 491 225 | 691 959 | 1 099 527 |
| Total equity | −71 361 | −146 288 | −342 709 | 334 247 | 135 285 | 212 601 | 533 905 |
| Income statement | |||||||
| Sales revenue | 92 121 | 104 138 | 334 999 | 459 277 | 630 618 | 979 024 | 1 335 679 |
| Operating profit | −70 070 | −172 558 | −150 012 | −115 954 | −175 330 | −101 815 | −89 098 |
| EBITDA | −62 393 | −128 604 | −68 535 | 3082 | −16 523 | 89 514 | 108 748 |
| Profit before income tax | −74 155 | −194 843 | −196 421 | −161 038 | −198 962 | −123 839 | −86 574 |
| Profit for the reporting year | −74 155 | −194 843 | −196 421 | −161 038 | −198 962 | −123 839 | −86 574 |
| Labour costs | 157 112 | 152 649 | 235 120 | 231 312 | 340 727 | 316 764 | 322 412 |
| Depreciation of non-current assets | 7677 | 43 954 | 81 477 | 119 036 | 158 807 | 191 329 | 197 846 |
| Other indicators | |||||||
| Employees | 3 | 3 | 5 | 5 | 8 | 8 | 8 |
| Calculated dividend | — | 0 | 0 | 0 | 0 | 0 | 0 |
A dash (—) means the report has not been filed or the line is not reported; 0 is a zero stated in the report.
Connections graph1st level only
CompanyPersonShareholderOther roleAdditional link
Annual reportsPDF, XBRL
Loading list of reports…
Source: e-Business Register (RIK). Files open/download directly from the official register.
Related companies
Same activity — Other information technology and computer service activities