Stay Larsen OÜRegistered
Key figures
4 743 438 €+26,0%
Revenue 2025
+46,3%
Average annual growth 2020–2025
Ratios
202552,4%
Profit margin
29,6%
EBITDA margin
80,0%
Equity ratio
0,8×
Current ratio
9,7%
Return on equity
2312 €
Average gross salary
Profit exceeds EBITDA because of financial income (e.g. dividends or interest), which EBITDA does not include.
Balance sheet structure
Current assetsNon-current assetsLiabilitiesEquity
Quarterly figures
| Quarter | Revenue | Number of employees | Labour taxes |
|---|---|---|---|
| Q2 2026 | 577 193 € | 32 | 118 233 € |
| Q1 2026 | 535 177 € | 30 | 116 150 € |
| Q4 2025 | 577 542 € | 31 | 111 444 € |
| Q3 2025 | 1 175 510 € | 29 | 101 271 € |
| Q2 2025 | 450 479 € | 31 | 73 333 € |
| Q1 2025 | 360 550 € | 23 | 63 676 € |
Source: Tax Board open data — based on VAT returns, may not exactly match revenue in the annual report. Updated quarterly.
Dividends
calculated2025
No dividends were distributed.
History
dividend other equity decrease
20250 €
20240 €+4280 € other
20230 €
20220 €
20210 €
Previous year's retained earnings + previous year's profit − current retained earnings.
Summary of financial statements2020–2025
| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|---|
| Balance sheet — assets | ||||||
| Total current assets | 2 343 898 | 1 171 440 | 1 939 306 | 5 460 639 | 4 409 145 | 455 048 |
| Total non-current assets | 13 719 283 | 15 459 345 | 18 666 848 | 20 837 026 | 23 686 994 | 31 612 568 |
| Total assets | 16 063 181 | 16 630 785 | 20 606 154 | 26 297 665 | 28 096 139 | 32 067 616 |
| Balance sheet — liabilities and equity | ||||||
| Current liabilities | 126 090 | 339 788 | 390 445 | 5 103 847 | 4 863 027 | 579 463 |
| Non-current liabilities | 2 000 000 | 1 904 011 | 4 600 363 | 49 386 | 51 891 | 5 819 684 |
| Total liabilities | 2 126 090 | 2 243 799 | 4 990 808 | 5 153 233 | 4 914 918 | 6 399 147 |
| Share capital | 30 422 | 30 422 | 30 422 | 33 435 | 36 831 | 36 831 |
| Retained earnings of previous periods | 72 424 | 248 788 | 698 683 | 1 927 043 | 2 978 214 | 5 019 283 |
| Profit for the year | 176 364 | 449 895 | 1 228 360 | 1 051 171 | 2 041 069 | 2 487 248 |
| Reserves and other equity | 13 657 881 | 13 657 881 | 13 657 881 | 18 132 783 | 18 125 107 | 18 125 107 |
| Total equity | 13 937 091 | 14 386 986 | 15 615 346 | 21 144 432 | 23 181 221 | 25 668 469 |
| Income statement | ||||||
| Sales revenue | 706 873 | 1 201 413 | 2 682 356 | 3 075 760 | 3 765 146 | 4 743 438 |
| Operating profit | 33 146 | −97 904 | 518 920 | 234 757 | 1 062 090 | 1 284 541 |
| EBITDA | 36 970 | −87 245 | 566 269 | 318 899 | 1 157 608 | 1 405 175 |
| Profit before income tax | 176 364 | 449 895 | 1 228 360 | 1 051 171 | 2 041 069 | 2 487 248 |
| Profit for the reporting year | 176 364 | 449 895 | 1 228 360 | 1 051 171 | 2 041 069 | 2 487 248 |
| Labour costs | 62 597 | 131 735 | 241 066 | 428 279 | 461 964 | 928 329 |
| Depreciation of non-current assets | 3824 | 10 659 | 47 349 | 84 142 | 95 518 | 120 634 |
| Other indicators | ||||||
| Employees | 7 | 5 | 6 | 14 | 18 | 26 |
| Calculated dividend | — | 0 | 0 | 0 | 0 | 0 |
A dash (—) means the report has not been filed or the line is not reported; 0 is a zero stated in the report.
Connections graph1st level only
CompanyPersonShareholderOther roleAdditional link
Annual reportsPDF, XBRL
Loading list of reports…
Source: e-Business Register (RIK). Files open/download directly from the official register.
Related companies
Same activity — Renting and operating of own or leased real estate