Exela Media Group OÜ

Registered
14889193Private limited company (OÜ)Founded 2020

Key figures

563 500 €+8,8%
Revenue 2025
+60,0%
Average annual growth 2020–2025
0200 k400 k600 k202020212022202320242025

Ratios

2025

Summary: Exela Media Group OÜ

What kind of company is it?

Exela Media Group OÜ (registry code 14889193) is a private limited company (OÜ). The company was entered in the Commercial Register in 2020 and has been registered for 6 years. Registered location: Tartu linn, Tartu maakond. According to the latest annual report, the main activity is activities of advertising agencies (EMTAK 73111). The company is registered for VAT (VAT number EE102223756).

How is the company doing financially?

Revenue in financial year 2025 was 563 500 €, up 8,8% on the previous year (517 977 €). From 2020 to 2025, revenue grew by an average of 60,0% per year. This is the company's highest revenue among the published years (2020–2025). Net profit for financial year 2025 was 44 494 € (7,9% of revenue). The company was profitable in all 6 published financial years. In financial year 2025 the company had 5 employees (6 a year earlier). Revenue per employee was 112 700 €. At the end of financial year 2025, total assets were 186 500 € and equity 62 932 € (33,7% of assets).

What do the latest quarters show?

According to the Tax and Customs Board, turnover in Q3 2026 was 126 298 €, down 11,0% on the same quarter a year earlier. The company had 7 employees in that quarter. Labour taxes paid in the quarter: 22 129 €. Based on labour taxes, the estimated average gross salary in Q3 2026 was about 2010 € per month.

Who runs the company and who owns it?

The management board has 2 members. According to the register, the company has 3 owners. The largest stake (40%) is held by a private individual.

Where does the data come from and how fresh is it?

Register data (name, address, legal form, management board and owners) come from the Commercial Register of the Centre of Registers and Information Systems (RIK); changes are read from RIK every night. Financial figures come from annual reports; the latest report (financial year 2025) was filed on 19.05.2026. Quarterly turnover, employee numbers and labour taxes come from the open data of the Tax and Customs Board (EMTA); latest quarter Q3 2026. Changes, averages and ratios are calculated by entity.ee from open data and are not an official assessment.

Quarterly figures
QuarterRevenueNumber of employeesLabour taxes
Q3 2026126 298 €722 129 €
Q2 2026164 665 €719 159 €
Q1 2026155 699 €519 229 €
Q4 2025149 294 €518 402 €
Q3 2025141 970 €516 524 €
Q2 2025176 004 €427 626 €
Q1 2025169 925 €623 006 €

Source: Tax Board open data — based on VAT returns, may not exactly match revenue in the annual report. Updated quarterly.

Dividends

calculated
2025

Distributed as dividends 60 000 € (79% of distributable profit).

History
202560 000 €
202440 491 €
2023 ~18 500 €
20220 €
Summary of financial statements2021–2025
20212022202320242025
Sales revenue201 920241 656342 701517 977563 500
Net profit19 85642 72845 00128 14144 494
Retained earnings170321 30943 03747 54715 688
Total assets44 792114 408133 952216 842186 500
Total liabilities23 23350 12143 164138 404123 568
Total equity21 55964 28790 78878 43862 932
Employees66765
Average gross salary (monthly)12301400181521592429
Calculated dividend—018 50040 49160 000

A dash (—) means the report has not been filed or the line is not reported; 0 is a zero stated in the report.

Risks and obligationsAll clear
Register status
Registered
Business Register
Tax debt
None
Tax and Customs Board list of tax debtors
Enforcement and official notices
None
Official Announcements (Ametlikud Teadaanded)
Consumer disputes
None
Consumer Disputes Committee (TTJA)
Annual report filing
3/3 filed
All on time
Business Register · 2023–2025
Commercial pledges
None
Business Register
Share pledges and disposal bans
None
Business Register

Data from public registers, not a credit rating.

Connections graph

Click a node to see its other connections.

20%40%40%Exela Media Group OÜ3Richard Kaarna1Carl-Hans Sammel6Karl Niilo
CompanyPersonShareholderOther roleAdditional linkZoom: Ctrl/⌘ + scroll

State aid and grants

3 records

State aid and de minimis aid in total 16 189 € (2020–2021). Largest grantors: Eesti Töötukassa (16 189 €).

Show all aid records (3)
202110 307 €
20205882 €
GrantorPurposeAmountDate
Eesti TöötukassaPalgatoetus VTA7428 €13.04.2021
Eesti TöötukassaPalgatoetus VTA2880 €01.01.2021
Eesti TöötukassaPalgatoetus VTA5882 €31.08.2020

Source: State Aid and De Minimis Aid Register (Ministry of Finance). For guarantees and loans the amount is the aid element, not the loan amount. View in the register ↗

Annual reportsPDF, XBRL

Loading list of reports…

Source: e-Business Register (RIK). Files open/download directly from the official register.

Related companies