Broxburn Capital OÜ
RegisteredKey figures
Ratios
2025Summary: Broxburn Capital OÜ
What kind of company is it?
Broxburn Capital OÜ (registry code 16017178) is a private limited company (OÜ). The company was entered in the Commercial Register in 2020 and has been registered for 6 years. Registered location: Kesklinna linnaosa, Tallinn, Harju maakond. According to the latest annual report, the main activity is business and other management consultancy (EMTAK 70201).
How is the company doing financially?
Revenue in financial year 2025 was 34 900 €. From 2020/21 to 2025, revenue declined by an average of 4,9% per year. Net profit for financial year 2025 was 179 406 € (514% of revenue). The company was profitable in all 5 published financial years. In financial year 2025 the company had 1 employees. Revenue per employee was 34 900 €. At the end of financial year 2025, total assets were 2 978 467 € and equity 1 419 211 € (47,6% of assets).
What do the latest quarters show?
Based on labour taxes, the estimated average gross salary in Q3 2026 was about 1280 € per month.
Who runs the company and who owns it?
The company has one management board member. The sole owner of the company is a private individual.
Where does the data come from and how fresh is it?
Register data (name, address, legal form, management board and owners) come from the Commercial Register of the Centre of Registers and Information Systems (RIK); changes are read from RIK every night. Financial figures come from annual reports; the latest report (financial year 2025) was filed on 30.06.2026. Quarterly turnover, employee numbers and labour taxes come from the open data of the Tax and Customs Board (EMTA); latest quarter Q3 2026. The LEI code (254900H0QB4Z4DWBBA40) comes from the GLEIF database. Changes, averages and ratios are calculated by entity.ee from open data and are not an official assessment.
Quarterly figures
| Quarter | Revenue | Number of employees | Labour taxes |
|---|---|---|---|
| Q3 2026 | — | 1 | 1873 € |
| Q2 2026 | — | 1 | 1873 € |
| Q1 2026 | — | 1 | 1873 € |
| Q4 2025 | — | 1 | 1873 € |
| Q3 2025 | — | 1 | 1873 € |
| Q2 2025 | — | 1 | 1873 € |
| Q1 2025 | — | 1 | 1849 € |
Source: Tax Board open data — based on VAT returns, may not exactly match revenue in the annual report. Updated quarterly.
Dividends
calculatedDistributed as dividends 200 000 € (14% of distributable profit).
Summary of financial statements2021–2025
| 2020/21 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Sales revenue | 38 570 | 0 | — | — | 34 900 |
| Net profit | 525 033 | 1 050 871 | 873 135 | 19 375 | 179 406 |
| Retained earnings | — | 5783 | 544 545 | 1 417 680 | 1 237 055 |
| Total assets | 605 063 | 1 082 847 | 2 060 287 | 2 589 089 | 2 978 467 |
| Total liabilities | 77 530 | 23 443 | 639 857 | 1 149 284 | 1 559 256 |
| Total equity | 527 533 | 1 059 404 | 1 420 430 | 1 439 805 | 1 419 211 |
| Employees | 0 | 1 | 1 | 1 | 1 |
| Average gross salary (monthly) | — | 488 | 1121 | 1121 | 1124 |
| Calculated dividend | — | 519 000 | 512 109 | 0 | 200 000 |
A dash (—) means the report has not been filed or the line is not reported; 0 is a zero stated in the report.
Risks and obligationsAll clear
Data from public registers, not a credit rating.
Connections graph
Related companies
- Exodim OÜ53,2 m €
- IPF Digital AS49,7 m €
- Roche Eesti Osaühing48,4 m €
- VG Estonia OÜ32,8 m €
- Hevi Optronics OÜ27,2 m €