Pistoria Magia OÜRegistered
Key figures
164 804 €+2,1%
Revenue 2025
+20,9%
Average annual growth 2021–2025
Ratios
20250,1%
Profit margin
0,7%
EBITDA margin
19,1%
Equity ratio
1,9×
Current ratio
3,7%
Return on equity
1152 €
Average gross salary
Balance sheet structure
Current assetsNon-current assetsLiabilitiesEquity
Quarterly figures
| Quarter | Revenue | Number of employees | Labour taxes |
|---|---|---|---|
| Q2 2026 | 38 729 € | 4 | 6627 € |
| Q1 2026 | 45 438 € | 4 | 6201 € |
| Q4 2025 | 42 127 € | 4 | 4614 € |
| Q3 2025 | 34 038 € | 3 | 5262 € |
| Q2 2025 | 47 997 € | 4 | 4560 € |
| Q1 2025 | 42 501 € | 3 | 4013 € |
Source: Tax Board open data — based on VAT returns, may not exactly match revenue in the annual report. Updated quarterly.
Dividends
calculated2025
No dividends were distributed.
Equity decreased by 8000 € in ways other than from retained earnings — e.g. a share capital reduction, a payout from other reserves or a revaluation reserve adjustment. The open data does not show whether this was a payout to the owners.
History
dividend other equity decrease
20250 €+8000 € other
20240 €
20230 €
20220 €
Previous year's retained earnings + previous year's profit − current retained earnings.
Summary of financial statements2021–2025
| 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Balance sheet — assets | |||||
| Total current assets | 7191 | 9430 | 13 812 | 20 554 | 20 134 |
| Total non-current assets | 1665 | 4101 | 2957 | 3688 | 5621 |
| Total assets | 8856 | 13 531 | 16 769 | 24 242 | 25 755 |
| Balance sheet — liabilities and equity | |||||
| Current liabilities | 5422 | 11 698 | 11 741 | 8905 | 10 438 |
| Non-current liabilities | — | — | — | 2600 | 10 400 |
| Total liabilities | 5422 | 11 698 | 11 741 | 11 505 | 20 838 |
| Share capital | 2502 | 2502 | 2502 | 2502 | 2502 |
| Retained earnings of previous periods | 0 | −6566 | −8517 | −5322 | −115 |
| Profit for the year | −6566 | −1951 | 3195 | 5207 | 180 |
| Reserves and other equity | 7498 | 7848 | 7848 | 10 350 | 2350 |
| Total equity | 3434 | 1833 | 5028 | 12 737 | 4917 |
| Income statement | |||||
| Sales revenue | 77 249 | 145 472 | 163 724 | 161 477 | 164 804 |
| Operating profit | −6566 | −1601 | 3195 | 5207 | 172 |
| EBITDA | −6091 | −269 | 4951 | 6675 | 1234 |
| Profit before income tax | −6566 | −1951 | 3195 | 5207 | 180 |
| Profit for the reporting year | −6566 | −1951 | 3195 | 5207 | 180 |
| Labour costs | 17 172 | 40 871 | 50 704 | 52 721 | 55 754 |
| Depreciation of non-current assets | 475 | 1332 | 1756 | 1468 | 1062 |
| Other indicators | |||||
| Employees | 4 | 4 | 4 | 4 | 4 |
| Calculated dividend | — | 0 | 0 | 0 | 0 |
A dash (—) means the report has not been filed or the line is not reported; 0 is a zero stated in the report.
Connections graph
CompanyPersonShareholderOther roleAdditional link
Annual reportsPDF, XBRL
Loading list of reports…
Source: e-Business Register (RIK). Files open/download directly from the official register.
Related companies
Same activity — Kuivikute, küpsiste, pika realiseerimisajaga pagaritoodete tootmine
Same address