OÜ Gearbox Biosciences
RegisteredKey figures
Ratios
2025Summary: OÜ Gearbox Biosciences
What kind of company is it?
OÜ Gearbox Biosciences (registry code 16215205) is a private limited company (OÜ). The company was entered in the Commercial Register in 2021 and has been registered for 5 years. Registered location: Tartu linn, Tartu maakond. According to the latest annual report, the main activity is research and development in natural sciences and engineering (EMTAK 72101). The company is registered for VAT (VAT number EE102380217).
How is the company doing financially?
Revenue in financial year 2025 was 62 500 €, up 112% on the previous year (29 500 €). From 2023 to 2025, revenue grew by an average of 79,5% per year. Financial year 2025 ended with a loss of 132 952 €. The company made a loss in all 5 published financial years. In financial year 2025 the company had 4 employees (1 a year earlier). Revenue per employee was 15 625 €. At the end of financial year 2025, total assets were 304 252 € and equity 266 903 € (87,7% of assets).
What do the latest quarters show?
According to the Tax and Customs Board, turnover in Q3 2026 was 21 862 €, down 49,6% on the same quarter a year earlier. The company had 3 employees in that quarter. Labour taxes paid in the quarter: 14 948 €. Based on labour taxes, the estimated average gross salary in Q3 2026 was about 3040 € per month.
Who runs the company and who owns it?
The management board has 3 members. According to the register, the company has 11 owners. The largest stake (25,6%) is held by a private individual.
Where does the data come from and how fresh is it?
Register data (name, address, legal form, management board and owners) come from the Commercial Register of the Centre of Registers and Information Systems (RIK); changes are read from RIK every night. Financial figures come from annual reports; the latest report (financial year 2025) was filed on 07.04.2026. Quarterly turnover, employee numbers and labour taxes come from the open data of the Tax and Customs Board (EMTA); latest quarter Q3 2026. Changes, averages and ratios are calculated by entity.ee from open data and are not an official assessment.
Quarterly figures
| Quarter | Revenue | Number of employees | Labour taxes |
|---|---|---|---|
| Q3 2026 | 21 862 € | 3 | 14 948 € |
| Q2 2026 | 83 870 € | 3 | 15 015 € |
| Q1 2026 | 43 063 € | 3 | 15 350 € |
| Q4 2025 | 100 836 € | 3 | 16 500 € |
| Q3 2025 | 43 352 € | 3 | 12 618 € |
| Q2 2025 | 22 315 € | 2 | 7346 € |
| Q1 2025 | 25 951 € | 1 | 4034 € |
Source: Tax Board open data — based on VAT returns, may not exactly match revenue in the annual report. Updated quarterly.
Summary of financial statements2021–2025
| 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Sales revenue | — | — | 19 400 | 29 500 | 62 500 |
| Net profit | −931 | −872 | −5054 | −125 787 | −132 952 |
| Retained earnings | — | −931 | −1803 | −6857 | −132 644 |
| Total assets | 1663 | 794 | 527 128 | 411 875 | 304 252 |
| Total liabilities | 94 | 97 | 1486 | 12 020 | 37 349 |
| Total equity | 1569 | 697 | 525 642 | 399 855 | 266 903 |
| Employees | 0 | 0 | 0 | 1 | 4 |
| Average gross salary (monthly) | — | — | — | 585 | 1715 |
| Calculated dividend | — | 0 | 0 | 0 | 0 |
A dash (—) means the report has not been filed or the line is not reported; 0 is a zero stated in the report.
Risks and obligationsAll clear
Data from public registers, not a credit rating.
Connections graph
Click a node to see its other connections.
State aid and grants
7 recordsState aid and de minimis aid in total 242 403 € (2023–2025). Largest grantors: Ettevõtluse ja Innovatsiooni Sihtasutus (242 403 €).
Show all aid records (7)
| Grantor | Purpose | Amount | Date |
|---|---|---|---|
| Ettevõtluse ja Innovatsiooni Sihtasutus | T&A VTA | 1978 € | 03.10.2025 |
| Ettevõtluse ja Innovatsiooni Sihtasutus | Teadus- ja arendusprojektidele antav abi (artikkel 25 lõike 2 punkt b) - rakendusuuringud | 139 110 € | 11.06.2025 |
| Ettevõtluse ja Innovatsiooni Sihtasutus | Muu | 10 400 € | 11.06.2025 |
| Ettevõtluse ja Innovatsiooni Sihtasutus | Muu | 36 379 € | 19.06.2024 |
| Ettevõtluse ja Innovatsiooni Sihtasutus | Arendusosak | 35 000 € | 22.03.2024 |
| Ettevõtluse ja Innovatsiooni Sihtasutus | Ekspordi edendamine VTA | 18 931 € | 17.10.2023 |
| Ettevõtluse ja Innovatsiooni Sihtasutus | Ekspordi edendamine VTA | 604 € | 21.09.2023 |
Source: State Aid and De Minimis Aid Register (Ministry of Finance). For guarantees and loans the amount is the aid element, not the loan amount. View in the register ↗
Annual reportsPDF, XBRL
Loading list of reports…
Source: e-Business Register (RIK). Files open/download directly from the official register.
Related companies
- Exodim OÜ53,2 m €
- IPF Digital AS49,7 m €
- Roche Eesti Osaühing48,4 m €
- VG Estonia OÜ32,8 m €
- Hevi Optronics OÜ27,2 m €