Kingmaker OÜRegistered
Key figures
Ratios
2024/25Balance sheet structure
Quarterly figures
| Quarter | Revenue | Number of employees | Labour taxes |
|---|---|---|---|
| Q3 2026 | 27 994 € | 2 | 2662 € |
| Q2 2026 | 49 118 € | 2 | 2678 € |
| Q1 2026 | 55 718 € | 2 | 3025 € |
| Q4 2025 | 49 360 € | 2 | 3610 € |
| Q3 2025 | 31 204 € | 2 | 3610 € |
| Q2 2025 | 29 921 € | 2 | 3610 € |
| Q1 2025 | 32 521 € | 2 | 3471 € |
Source: Tax Board open data — based on VAT returns, may not exactly match revenue in the annual report. Updated quarterly.
Dividends
calculatedDistributed as dividends 42 601 € (75% of distributable profit).
Previous year's retained earnings + previous year's profit − current retained earnings.
Summary of financial statements2022–2025
| 2021/22 | 2023 | 2024 | 2024/25 | |
|---|---|---|---|---|
| Balance sheet — assets | ||||
| Total current assets | 111 940 | 113 112 | 67 440 | 91 256 |
| Total non-current assets | 583 | 373 | 304 | 1478 |
| Total assets | 112 523 | 113 485 | 67 744 | 92 734 |
| Balance sheet — liabilities and equity | ||||
| Current liabilities | 12 594 | 8917 | 8607 | 8895 |
| Non-current liabilities | — | — | — | — |
| Total liabilities | 12 594 | 8917 | 8607 | 8895 |
| Share capital | 2500 | 2500 | 2500 | 2500 |
| Retained earnings of previous periods | — | 37 144 | 15 887 | 14 036 |
| Profit for the year | 97 429 | 64 924 | 40 750 | 67 303 |
| Total equity | 99 929 | 104 568 | 59 137 | 83 839 |
| Income statement | ||||
| Sales revenue | 132 691 | 122 711 | 78 585 | 127 843 |
| Operating profit | 97 427 | 101 432 | 55 760 | 77 817 |
| EBITDA | 97 544 | 101 502 | 55 830 | 78 051 |
| Profit before income tax | 97 429 | 101 687 | 55 840 | 77 953 |
| Profit for the reporting year | 97 429 | 64 924 | 40 750 | 67 303 |
| Labour costs | 19 497 | 16 056 | 16 725 | 32 279 |
| Depreciation of non-current assets | 117 | 70 | 70 | 234 |
| Other indicators | ||||
| Employees | 2 | 2 | 2 | 2 |
| Calculated dividend | — | 60 285 | 86 181 | 42 601 |
A dash (—) means the report has not been filed or the line is not reported; 0 is a zero stated in the report.
Risks and obligationsAll clear
Data from public registers, not a credit rating.
Connections graph
Click a node to see its other connections.
Public procurement
3 contractsPublic contracts won worth 200 000 € from 3 contracting authorities (17.09.2025–21.08.2026).
| Tender | Contracting authority | Amount | Awarded |
|---|---|---|---|
| Kohanemist toetavad teavitustegevused | Integratsiooni Sihtasutus | 120 000 € | 21.08.2026 |
| Kommunikatsioonitegevused reaalajamajanduse (RTE) ja Eesti.ee ettevõtjale digivärava (EDV) valdkonnas | Majandus- ja Kommunikatsiooniministeerium | 60 000 € | 21.05.2026 |
| „Lääne-Harju, Saku ja Kiili valla kliima- ja energiakava täiendamine ja teavitustöö“ kommunikatsiooniteenus | Lääne-Harju Vallavalitsus | 20 000 € | 17.09.2025 |
Source: Public Procurement Register open data from October 2023. All public tenders
Annual reportsPDF, XBRL
Loading list of reports…
Source: e-Business Register (RIK). Files open/download directly from the official register.
Summary: Kingmaker OÜ
Overview
Kingmaker OÜ (registry code 16328151) is a private limited company (OÜ). The company was entered in the Commercial Register in 2021 and has been registered for 5 years. Registered location: Haabneeme alevik, Viimsi vald, Harju maakond. According to the latest annual report, the main activity is public relations and communication (EMTAK 73301). The company is registered for VAT (VAT number EE102417232).
Financial results
Revenue in financial year 2026 was 183 649 €, up 43,7% on the previous year (127 843 €). From 2021/22 to 2026, revenue grew by an average of 8,5% per year. This is the company's highest revenue among the published years (2021/22–2026). Net profit for financial year 2024/25 was 67 303 € (52,6% of revenue). The company was profitable in all 4 published financial years. In financial year 2026 the company had 2 employees. Revenue per employee was 91 825 €. At the end of financial year 2024/25, total assets were 92 734 € and equity 83 839 € (90,4% of assets).
Latest quarterly figures
According to the Tax and Customs Board, turnover in Q3 2026 was 27 994 €, down 10,3% on the same quarter a year earlier. The company had 2 employees in that quarter. Labour taxes paid in the quarter: 2662 €. Based on labour taxes, the estimated average gross salary in Q3 2026 was about 970 € per month.
Management and owners
The management board has 2 members. According to the register, the company has 2 owners. The largest stake (50%) is held by a private individual.
Data sources and freshness
Register data (name, address, legal form, management board and owners) come from the Commercial Register of the Centre of Registers and Information Systems (RIK); changes are read from RIK every night. Financial figures come from annual reports; the latest report (financial year 2024/25) was filed on 09.10.2025. Quarterly turnover, employee numbers and labour taxes come from the open data of the Tax and Customs Board (EMTA); latest quarter Q3 2026. Changes, averages and ratios are calculated by entity.ee from open data and are not an official assessment.