ReplicaDent OÜRegistered
Key figures
206 405 €+1085,6%
Revenue 2025
+1085,6%
Average annual growth 2024–2025
Ratios
202545,4%
Profit margin
47,2%
EBITDA margin
32,1%
Equity ratio
7,7×
Current ratio
82,5%
Return on equity
1008 €
Average gross salary
Balance sheet structure
Current assetsNon-current assetsLiabilitiesEquity
Quarterly figures
| Quarter | Revenue | Number of employees | Labour taxes |
|---|---|---|---|
| Q2 2026 | 85 778 € | 4 | 5611 € |
| Q1 2026 | 198 789 € | 3 | 4680 € |
| Q4 2025 | 286 552 € | 2 | 5089 € |
| Q3 2025 | 73 535 € | 2 | 2575 € |
| Q2 2025 | 28 740 € | 1 | 0 € |
| Q1 2025 | 16 732 € | — | — |
Source: Tax Board open data — based on VAT returns, may not exactly match revenue in the annual report. Updated quarterly.
Summary of financial statements2024–2025
| 2024 | 2025 | |
|---|---|---|
| Balance sheet — assets | ||
| Total current assets | 19 880 | 66 841 |
| Total non-current assets | — | 287 379 |
| Total assets | 19 880 | 354 220 |
| Balance sheet — liabilities and equity | ||
| Current liabilities | — | 8677 |
| Non-current liabilities | — | 232 000 |
| Total liabilities | — | 240 677 |
| Share capital | 2500 | 2500 |
| Retained earnings of previous periods | 0 | 17 380 |
| Profit for the year | 17 380 | 93 663 |
| Total equity | 19 880 | 113 543 |
| Income statement | ||
| Sales revenue | 17 410 | 206 405 |
| Operating profit | 17 380 | 93 686 |
| EBITDA | — | 97 386 |
| Profit before income tax | 17 380 | 93 663 |
| Profit for the reporting year | 17 380 | 93 663 |
| Labour costs | 0 | 24 952 |
| Depreciation of non-current assets | — | 3700 |
| Other indicators | ||
| Employees | 0 | 2 |
| Calculated dividend | — | 0 |
A dash (—) means the report has not been filed or the line is not reported; 0 is a zero stated in the report.
Connections graph
CompanyPersonShareholderOther roleAdditional link
Annual reportsPDF, XBRL
Loading list of reports…
Source: e-Business Register (RIK). Files open/download directly from the official register.
Related companies
Same activity — Meditsiini- ja hambaraviinstrumentide ning materjalide tootmine