Amserv Grupi ASRegistered

10095579Public limited company (AS)Founded 1996

Key figures

4 449 000 €−2,6%
Revenue 2025
+17,1%
Average annual growth 2019–2025
02 m4 m6 m2019202020212022202320242025

Ratios

2025

Profit exceeds EBITDA because of financial income (e.g. dividends or interest), which EBITDA does not include.

Balance sheet structure
Current assetsNon-current assetsLiabilitiesEquity
010 m20 m2019202020212022202320242025
Quarterly figures
QuarterRevenueNumber of employeesLabour taxes
Q2 2026744 403 €373 158 €
Q1 2026912 624 €3115 094 €
Q4 20251 170 147 €3145 792 €
Q3 20251 149 917 €3153 105 €
Q2 20251 164 877 €5239 758 €
Q1 20251 218 523 €9164 164 €

Source: Tax Board open data — based on VAT returns, may not exactly match revenue in the annual report. Updated quarterly.

Dividends

calculated
2025

Distributed as dividends 7 950 000 €.

In addition, equity decreased by 5 675 000 € in ways other than from retained earnings — e.g. a share capital reduction, a payout from other reserves or a revaluation reserve adjustment. The open data does not show whether this was a payout to the owners.

Low confidence: the amount exceeds retained earnings from previous years, from which dividends can be paid by law — probably a merger, an opening balance adjustment or a reporting error.

History
dividend other equity decrease
2025 ~7 950 000 €+5 675 000 € other
2024 ~3 500 000 €
2023 ~544 000 €
2022 ~2 600 000 €
2021 ~6 750 000 €
2020 ~600 000 €

Previous year's retained earnings + previous year's profit − current retained earnings.

Summary of financial statements2019–2025
2019202020212022202320242025
Balance sheet — assets
Total current assets1 082 0001 562 0002 052 0001 706 0006 481 0001 262 0003 052 000
Total non-current assets15 034 00011 853 00011 511 00011 381 00011 793 00011 611 0004 690 000
Total assets16 116 00013 415 00013 563 00013 087 00018 274 00012 873 0007 742 000
Balance sheet — liabilities and equity
Current liabilities12 647 0004 551 0001 565 0002 236 0002 935 0001 886 000501 000
Non-current liabilities918 000304 0003 348 0002 404 0005 409 0001 058 0000
Total liabilities13 565 0004 855 0004 913 0004 640 0008 344 0002 944 000501 000
Share capital1 200 0001 200 0001 200 0009 200 0009 200 0009 200 0009 200 000
Retained earnings of previous periods−11 880 000−8 086 000−8 227 000−3 987 000−2 254 000−3 828 000−8 279 000
Profit for the year4 394 0006 609 0006 840 0002 397 0002 027 0003 499 00010 937 000
Reserves and other equity8 837 0008 837 0008 837 000837 000957 0001 058 000−4 617 000
Total equity2 551 0008 560 0008 650 0008 447 0009 930 0009 929 0007 241 000
Income statement
Sales revenue1 726 0001 675 0001 957 0001 951 0002 700 0004 570 0004 449 000
Operating profit−183 00011 000132 000−29 000−34 000321 0002 936 000
EBITDA−175 00018 000153 000−3000−7000344 0002 964 000
Profit before income tax4 394 0006 609 0006 840 0002 397 0002 152 0003 499 00010 951 000
Profit for the reporting year4 394 0006 609 0006 840 0002 397 0002 027 0003 499 00010 937 000
Labour costs1 142 0001 002 0001 119 0001 223 0001 401 0001 595 0001 416 000
Depreciation of non-current assets8000700021 00026 00027 00023 00028 000
Other indicators
Employees191515001917
Calculated dividend—600 0006 750 0002 600 000544 0003 500 0007 950 000

A dash (—) means the report has not been filed or the line is not reported; 0 is a zero stated in the report.

Connections graph

Click a node to see its other connections.

44%44%10%Amserv Grupi ASRaivo Kütt1Rene VarekTõnu Vanajuur5Hele Hammer9+Marti Hääl4Raivo Aavisto2Toomas Villems1Omanikukonto: BRANDBE…Omanikukonto: LINKSTE…Omanikukonto: WIMBERG…
CompanyPersonShareholderOther roleAdditional link
Annual reportsPDF, XBRL

Loading list of reports…

Source: e-Business Register (RIK). Files open/download directly from the official register.

Related companies

Amserv Grupi AS — 2025 revenue 4 449 000 €, profit 10 937 000 €, 17 employees | entity.ee