Brandberg OÜRegistered
Qualified audit opinion. 2025 report: Qualified.
Key figures
82 000 €−52,7%
Revenue 2025
Ratios
20257182,0%
Profit margin
−39,3%
EBITDA margin
99,6%
Equity ratio
44×
Current ratio
57,8%
Return on equity
Profit exceeds EBITDA because of financial income (e.g. dividends or interest), which EBITDA does not include.
Balance sheet structure
Current assetsNon-current assetsLiabilitiesEquity
Quarterly figures
| Quarter | Revenue | Number of employees | Labour taxes |
|---|---|---|---|
| Q2 2026 | 0 € | — | 15 393 € |
| Q1 2026 | 0 € | — | 0 € |
| Q4 2025 | 82 000 € | — | 464 € |
| Q3 2025 | 0 € | — | — |
| Q2 2025 | 0 € | — | — |
| Q1 2025 | 0 € | — | — |
Source: Tax Board open data — based on VAT returns, may not exactly match revenue in the annual report. Updated quarterly.
Dividends
calculated2025
Distributed as dividends 4 046 700 € (88% of distributable profit).
History
20254 046 700 €
20242 772 999 €
20231 654 500 €
2022858 324 €
2021 ~162 000 €
20200 €
Previous year's retained earnings + previous year's profit − current retained earnings.
Summary of financial statements2019–2025
| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|---|---|
| Balance sheet — assets | |||||||
| Total current assets | 203 391 | 557 641 | 2 749 453 | 1 787 386 | 579 746 | 462 927 | 1 759 093 |
| Total non-current assets | 5 250 919 | 6 194 409 | 7 194 955 | 7 725 356 | 8 736 348 | 7 909 209 | 8 474 784 |
| Total assets | 5 454 310 | 6 752 050 | 9 944 408 | 9 512 742 | 9 316 094 | 8 372 136 | 10 233 877 |
| Balance sheet — liabilities and equity | |||||||
| Current liabilities | 562 284 | 164 938 | 553 479 | 215 996 | 218 250 | 21 175 | 40 399 |
| Non-current liabilities | 0 | 0 | — | — | — | — | — |
| Total liabilities | 562 284 | 164 938 | 553 479 | 215 996 | 218 250 | 21 175 | 40 399 |
| Share capital | 3000 | 3000 | 10 000 | 10 000 | 10 000 | 10 000 | 10 000 |
| Retained earnings of previous periods | 735 831 | 2 792 795 | 2 647 904 | 4 755 397 | 3 865 038 | 2 547 637 | 527 053 |
| Profit for the year | 391 687 | 24 809 | 2 965 817 | 764 141 | 1 455 598 | 2 026 116 | 5 889 217 |
| Reserves and other equity | 3 761 508 | 3 766 508 | 3 767 208 | 3 767 208 | 3 767 208 | 3 767 208 | 3 767 208 |
| Total equity | 4 892 026 | 6 587 112 | 9 390 929 | 9 296 746 | 9 097 844 | 8 350 961 | 10 193 478 |
| Income statement | |||||||
| Sales revenue | 0 | 40 099 | 0 | 98 904 | 29 471 | 173 237 | 82 000 |
| Operating profit | −4765 | −4800 | −10 756 | −294 575 | −23 926 | 254 004 | −32 240 |
| EBITDA | −4381 | −4416 | −8196 | −292 015 | −21 366 | 254 677 | −32 240 |
| Profit before income tax | 391 687 | 24 809 | 2 965 817 | 764 141 | 1 455 598 | 2 026 116 | 5 889 217 |
| Profit for the reporting year | 391 687 | 24 809 | 2 965 817 | 764 141 | 1 455 598 | 2 026 116 | 5 889 217 |
| Labour costs | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation of non-current assets | 384 | 384 | 2560 | 2560 | 2560 | 673 | 0 |
| Other indicators | |||||||
| Employees | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Calculated dividend | — | 0 | 162 000 | 858 324 | 1 654 500 | 2 772 999 | 4 046 700 |
A dash (—) means the report has not been filed or the line is not reported; 0 is a zero stated in the report.
Connections graph
Click a node to see its other connections.
CompanyPersonShareholderOther roleAdditional link
Related companies
Same activity — Retail sale of motor vehicles
Same address