OSAÜHING GT-MEDIARegistered
Key figures
248 550 €+50,2%
Revenue 2025
+8,5%
Average annual growth 2019–2025
Ratios
20251,2%
Profit margin
5,1%
EBITDA margin
72,3%
Equity ratio
2,9×
Current ratio
2,6%
Return on equity
1205 €
Average gross salary
Balance sheet structure
Current assetsNon-current assetsLiabilitiesEquity
Quarterly figures
| Quarter | Revenue | Number of employees | Labour taxes |
|---|---|---|---|
| Q2 2026 | 76 408 € | 3 | 5249 € |
| Q1 2026 | 116 464 € | 3 | 4721 € |
| Q4 2025 | 95 774 € | 3 | 4457 € |
| Q3 2025 | 85 989 € | 3 | 4457 € |
| Q2 2025 | 103 827 € | 3 | 4457 € |
| Q1 2025 | 75 814 € | 3 | 5265 € |
Source: Tax Board open data — based on VAT returns, may not exactly match revenue in the annual report. Updated quarterly.
Dividends
calculated2025
No dividends were distributed.
History
20250 €
20240 €
20230 €
20220 €
20210 €
20209999 €
Previous year's retained earnings + previous year's profit − current retained earnings.
Summary of financial statements2019–2025
| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|---|---|
| Balance sheet — assets | |||||||
| Total current assets | 78 818 | 80 715 | 95 031 | 78 459 | 61 727 | 77 036 | 85 584 |
| Total non-current assets | 89 878 | 90 417 | 84 060 | 83 780 | 76 755 | 76 866 | 70 078 |
| Total assets | 168 696 | 171 132 | 179 091 | 162 239 | 138 482 | 153 902 | 155 662 |
| Balance sheet — liabilities and equity | |||||||
| Current liabilities | 7473 | 8446 | 17 467 | 49 842 | 14 886 | 25 005 | 29 723 |
| Non-current liabilities | 56 440 | 50 690 | 44 784 | 0 | 26 760 | 19 258 | 13 422 |
| Total liabilities | 63 913 | 59 136 | 62 251 | 49 842 | 41 646 | 44 263 | 43 145 |
| Share capital | 2940 | 2940 | 2940 | 2940 | 2940 | 2940 | 2940 |
| Retained earnings of previous periods | 91 176 | 81 844 | 99 056 | 103 900 | 99 457 | 83 896 | 96 699 |
| Profit for the year | 667 | 17 212 | 4844 | −4443 | −15 561 | 12 803 | 2878 |
| Reserves and other equity | 10 000 | 10 000 | 10 000 | 10 000 | 10 000 | 10 000 | 10 000 |
| Total equity | 104 783 | 111 996 | 116 840 | 112 397 | 96 836 | 109 639 | 112 517 |
| Income statement | |||||||
| Sales revenue | 152 598 | 184 412 | 201 783 | 144 603 | 135 790 | 165 432 | 248 550 |
| Operating profit | 670 | 21 269 | 6098 | −3394 | −13 468 | 14 754 | 4172 |
| EBITDA | 7383 | 28 063 | 13 696 | 3639 | −6443 | 20 604 | 12 711 |
| Profit before income tax | 667 | 19 712 | 4844 | −4443 | −15 561 | 12 803 | 2878 |
| Profit for the reporting year | 667 | 17 212 | 4844 | −4443 | −15 561 | 12 803 | 2878 |
| Labour costs | 38 911 | 35 721 | 39 360 | 58 225 | 47 857 | 36 506 | 59 235 |
| Depreciation of non-current assets | 6713 | 6794 | 7598 | 7033 | 7025 | 5850 | 8539 |
| Other indicators | |||||||
| Employees | 3 | 3 | 3 | 4 | 3 | 2 | 3 |
| Calculated dividend | — | 9999 | 0 | 0 | 0 | 0 | 0 |
A dash (—) means the report has not been filed or the line is not reported; 0 is a zero stated in the report.
Connections graph
CompanyPersonShareholderOther roleAdditional link
Annual reportsPDF, XBRL
Loading list of reports…
Source: e-Business Register (RIK). Files open/download directly from the official register.
Related companies
Same activity — Arvutite ja arvuti välisseadmete parandus ja hooldus
Same address