Osaühing Uus Programm
RegisteredKey figures
Ratios
2025Summary: Osaühing Uus Programm
What kind of company is it?
Osaühing Uus Programm (registry code 10132949) is a private limited company (OÜ). The company was entered in the Commercial Register in 1996 and has been registered for 30 years. Registered location: Jõhvi linn, Jõhvi vald, Ida-Viru maakond. According to the latest annual report, the main activity is wired, wireless and satellite telecommunication activities (EMTAK 61101). The company is registered for VAT (VAT number EE100138225).
How is the company doing financially?
Revenue in financial year 2025 was 1 069 554 €, down 1,5% on the previous year (1 086 207 €). From 2019 to 2025, revenue grew by an average of 4,3% per year. Net profit for financial year 2025 was 91 284 € (8,5% of revenue). The company was profitable in all 7 published financial years. In financial year 2025 the company had 14 employees. Revenue per employee was 76 397 €. At the end of financial year 2025, total assets were 501 333 € and equity 214 999 € (42,9% of assets).
What do the latest quarters show?
According to the Tax and Customs Board, turnover in Q3 2026 was 277 866 €, down 3,5% on the same quarter a year earlier. The company had 15 employees in that quarter. Labour taxes paid in the quarter: 42 451 €. Based on labour taxes, the estimated average gross salary in Q3 2026 was about 1820 € per month.
Who runs the company and who owns it?
The management board has 2 members. According to the register, the company has 2 owners. The largest stake (51,2%) is held by a private individual.
Where does the data come from and how fresh is it?
Register data (name, address, legal form, management board and owners) come from the Commercial Register of the Centre of Registers and Information Systems (RIK); changes are read from RIK every night. Financial figures come from annual reports; the latest report (financial year 2025) was filed on 29.06.2026. Quarterly turnover, employee numbers and labour taxes come from the open data of the Tax and Customs Board (EMTA); latest quarter Q3 2026. Changes, averages and ratios are calculated by entity.ee from open data and are not an official assessment.
Quarterly figures
| Quarter | Revenue | Number of employees | Labour taxes |
|---|---|---|---|
| Q3 2026 | 277 866 € | 15 | 42 451 € |
| Q2 2026 | 286 960 € | 13 | 38 911 € |
| Q1 2026 | 292 892 € | 14 | 35 249 € |
| Q4 2025 | 279 789 € | 14 | 39 108 € |
| Q3 2025 | 287 858 € | 14 | 40 224 € |
| Q2 2025 | 281 285 € | 14 | 41 606 € |
| Q1 2025 | 295 375 € | 14 | 36 258 € |
Source: Tax Board open data — based on VAT returns, may not exactly match revenue in the annual report. Updated quarterly.
Dividends
calculatedDistributed as dividends 79 763 € (42% of distributable profit).
Summary of financial statements2021–2025
| 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Sales revenue | 961 935 | 956 646 | 975 448 | 1 086 207 | 1 069 554 |
| Net profit | 12 300 | 82 561 | 95 940 | 92 785 | 91 284 |
| Retained earnings | 119 269 | 55 017 | 80 206 | 95 881 | 108 903 |
| Total assets | 308 285 | 392 800 | 425 947 | 482 271 | 501 333 |
| Total liabilities | 161 839 | 240 410 | 234 989 | 278 793 | 286 334 |
| Total equity | 146 446 | 152 390 | 190 958 | 203 478 | 214 999 |
| Employees | 15 | 15 | 15 | 14 | 14 |
| Average gross salary (monthly) | 1537 | 1690 | 1854 | 1723 | 1743 |
| Calculated dividend | 61 903 | 76 552 | 57 372 | 80 265 | 79 763 |
A dash (—) means the report has not been filed or the line is not reported; 0 is a zero stated in the report.
Risks and obligationsAll clear1 for information
Data from public registers, not a credit rating.
Connections graph
Click a node to see its other connections.
Annual reportsPDF, XBRL
Loading list of reports…
Source: e-Business Register (RIK). Files open/download directly from the official register.
Related companies
- Bolt Operations OÜ1,1 bn €
- Telia Eesti AS379 m €
- Elisa Eesti AS224 m €
- Pipedrive OÜ213 m €
- Tele2 Eesti Aktsiaselts85,2 m €