Osaühing Uus Programm

Registered
10132949Private limited company (OÜ)Founded 1996

Key figures

1 069 554 €−1,5%
Revenue 2025
+4,3%
Average annual growth 2019–2025
0500 k1 m1,5 m2019202020212022202320242025

Ratios

2025

Summary: Osaühing Uus Programm

What kind of company is it?

Osaühing Uus Programm (registry code 10132949) is a private limited company (OÜ). The company was entered in the Commercial Register in 1996 and has been registered for 30 years. Registered location: Jõhvi linn, Jõhvi vald, Ida-Viru maakond. According to the latest annual report, the main activity is wired, wireless and satellite telecommunication activities (EMTAK 61101). The company is registered for VAT (VAT number EE100138225).

How is the company doing financially?

Revenue in financial year 2025 was 1 069 554 €, down 1,5% on the previous year (1 086 207 €). From 2019 to 2025, revenue grew by an average of 4,3% per year. Net profit for financial year 2025 was 91 284 € (8,5% of revenue). The company was profitable in all 7 published financial years. In financial year 2025 the company had 14 employees. Revenue per employee was 76 397 €. At the end of financial year 2025, total assets were 501 333 € and equity 214 999 € (42,9% of assets).

What do the latest quarters show?

According to the Tax and Customs Board, turnover in Q3 2026 was 277 866 €, down 3,5% on the same quarter a year earlier. The company had 15 employees in that quarter. Labour taxes paid in the quarter: 42 451 €. Based on labour taxes, the estimated average gross salary in Q3 2026 was about 1820 € per month.

Who runs the company and who owns it?

The management board has 2 members. According to the register, the company has 2 owners. The largest stake (51,2%) is held by a private individual.

Where does the data come from and how fresh is it?

Register data (name, address, legal form, management board and owners) come from the Commercial Register of the Centre of Registers and Information Systems (RIK); changes are read from RIK every night. Financial figures come from annual reports; the latest report (financial year 2025) was filed on 29.06.2026. Quarterly turnover, employee numbers and labour taxes come from the open data of the Tax and Customs Board (EMTA); latest quarter Q3 2026. Changes, averages and ratios are calculated by entity.ee from open data and are not an official assessment.

Quarterly figures
QuarterRevenueNumber of employeesLabour taxes
Q3 2026277 866 €1542 451 €
Q2 2026286 960 €1338 911 €
Q1 2026292 892 €1435 249 €
Q4 2025279 789 €1439 108 €
Q3 2025287 858 €1440 224 €
Q2 2025281 285 €1441 606 €
Q1 2025295 375 €1436 258 €

Source: Tax Board open data — based on VAT returns, may not exactly match revenue in the annual report. Updated quarterly.

Dividends

calculated
2025

Distributed as dividends 79 763 € (42% of distributable profit).

History
202579 763 €
202480 265 €
202357 372 €
202276 552 €
202161 903 €
202052 686 €
Summary of financial statements2021–2025
20212022202320242025
Sales revenue961 935956 646975 4481 086 2071 069 554
Net profit12 30082 56195 94092 78591 284
Retained earnings119 26955 01780 20695 881108 903
Total assets308 285392 800425 947482 271501 333
Total liabilities161 839240 410234 989278 793286 334
Total equity146 446152 390190 958203 478214 999
Employees1515151414
Average gross salary (monthly)15371690185417231743
Calculated dividend61 90376 55257 37280 26579 763

A dash (—) means the report has not been filed or the line is not reported; 0 is a zero stated in the report.

Risks and obligationsAll clear1 for information
Register status
Registered
Business Register
Tax debt
None
Tax and Customs Board list of tax debtors
Enforcement and official notices
None
Official Announcements (Ametlikud Teadaanded)
Consumer disputes
1 decision
Consumer Disputes Committee (TTJA)
Annual report filing
3/3 filed
All on time
Business Register · 2023–2025
Share pledges and disposal bans
None
Business Register

Data from public registers, not a credit rating.

Connections graph

Click a node to see its other connections.

51,19%48,81%Osaühing Uus Programm1Eeri Rässa1Dmitri Varfolomejev
CompanyPersonShareholderOther roleAdditional linkZoom: Ctrl/⌘ + scroll
Annual reportsPDF, XBRL

Loading list of reports…

Source: e-Business Register (RIK). Files open/download directly from the official register.

Related companies