Osaühing Larsen FPRegistered
Key figures
Ratios
2025Balance sheet structure
Quarterly figures
| Quarter | Revenue | Number of employees | Labour taxes |
|---|---|---|---|
| Q3 2026 | 31 701 € | 1 | 1648 € |
| Q2 2026 | 37 313 € | 1 | 1096 € |
| Q1 2026 | 13 092 € | 1 | 2713 € |
| Q4 2025 | 341 013 € | 2 | 2958 € |
| Q3 2025 | 202 233 € | 2 | 2958 € |
| Q2 2025 | 267 131 € | 2 | 2290 € |
| Q1 2025 | 5012 € | 2 | 1977 € |
Source: Tax Board open data — based on VAT returns, may not exactly match revenue in the annual report. Updated quarterly.
Dividends
calculatedNo dividends were distributed.
Previous year's retained earnings + previous year's profit − current retained earnings.
Summary of financial statements2019–2025
| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|---|---|
| Balance sheet — assets | |||||||
| Total current assets | 191 353 | 171 859 | 274 738 | 308 129 | 381 709 | 450 816 | 511 185 |
| Total non-current assets | 612 223 | 595 721 | 582 877 | 568 762 | 538 545 | 508 928 | 513 516 |
| Total assets | 803 576 | 767 580 | 857 615 | 876 891 | 920 254 | 959 744 | 1 024 701 |
| Balance sheet — liabilities and equity | |||||||
| Current liabilities | 187 697 | 197 728 | 235 990 | 188 909 | 148 266 | 153 591 | 163 503 |
| Non-current liabilities | 258 893 | 218 953 | 139 071 | 139 071 | 139 071 | 139 071 | 165 069 |
| Total liabilities | 446 590 | 416 681 | 375 061 | 327 980 | 287 337 | 292 662 | 328 572 |
| Share capital | 12 782 | 12 782 | 12 782 | 12 782 | 12 782 | 12 782 | 12 782 |
| Retained earnings of previous periods | 298 060 | 342 926 | 336 839 | 468 565 | 528 461 | 618 857 | 653 022 |
| Profit for the year | 44 866 | −6087 | 131 655 | 66 286 | 90 396 | 34 165 | 29 047 |
| Reserves and other equity | 1278 | 1278 | 1278 | 1278 | 1278 | 1278 | 1278 |
| Total equity | 356 986 | 350 899 | 482 554 | 548 911 | 632 917 | 667 082 | 696 129 |
| Income statement | |||||||
| Sales revenue | 20 290 | 27 156 | 87 045 | 117 682 | 112 223 | 114 159 | 98 700 |
| Operating profit | 35 403 | −23 323 | 26 993 | 47 766 | 57 059 | 11 007 | 11 378 |
| EBITDA | 61 367 | 4289 | 51 327 | 66 864 | 82 860 | 37 168 | 44 125 |
| Profit before income tax | 44 866 | −6087 | 131 655 | 66 286 | 90 396 | 34 165 | 29 047 |
| Profit for the reporting year | 44 866 | −6087 | 131 655 | 66 286 | 90 396 | 34 165 | 29 047 |
| Labour costs | 9576 | 9576 | 15 168 | 27 657 | 27 428 | 35 567 | 32 681 |
| Depreciation of non-current assets | 25 964 | 27 612 | 24 334 | 19 098 | 25 801 | 26 161 | 32 747 |
| Other indicators | |||||||
| Employees | 1 | 1 | 1 | 2 | 2 | 2 | 2 |
| Calculated dividend | — | 0 | 0 | 0 | 6390 | 0 | 0 |
A dash (—) means the report has not been filed or the line is not reported; 0 is a zero stated in the report.
Risks and obligationsAll clear
Data from public registers, not a credit rating.
Connections graph
Public procurement
1 contractsPublic contracts won worth 349 990 € from 1 contracting authorities (12.05.2025–12.05.2025).
| Tender | Contracting authority | Amount | Awarded |
|---|---|---|---|
| Ujuvvahendi ost. | Mittetulundusühing Ristna sadam | 349 990 € | 12.05.2025 |
Source: Public Procurement Register open data from October 2023. All public tenders
Annual reportsPDF, XBRL
Loading list of reports…
Source: e-Business Register (RIK). Files open/download directly from the official register.
Summary: Osaühing Larsen FP
Overview
Osaühing Larsen FP (registry code 10221587) is a private limited company (OÜ). The company was entered in the Commercial Register in 1997 and has been registered for 29 years. Registered location: Keibu küla, Lääne-Harju vald, Harju maakond. According to the latest annual report, the main activity is guest houses (EMTAK 55103). The company is registered for VAT (VAT number EE100448038).
Financial results
Revenue in financial year 2025 was 98 700 €, down 13,5% on the previous year (114 159 €). From 2019 to 2025, revenue grew by an average of 30,2% per year. Net profit for financial year 2025 was 29 047 € (29,4% of revenue). The company was profitable in 6 of the 7 published financial years. In financial year 2025 the company had 2 employees. Revenue per employee was 49 350 €. At the end of financial year 2025, total assets were 1 024 701 € and equity 696 129 € (67,9% of assets).
Latest quarterly figures
According to the Tax and Customs Board, turnover in Q3 2026 was 31 701 €, down 84,3% on the same quarter a year earlier. The company had 1 employees in that quarter. Labour taxes paid in the quarter: 1648 €. Based on labour taxes, the estimated average gross salary in Q3 2026 was about 1150 € per month.
Management and owners
The company has one management board member. The sole owner of the company is a private individual.
Data sources and freshness
Register data (name, address, legal form, management board and owners) come from the Commercial Register of the Centre of Registers and Information Systems (RIK); changes are read from RIK every night. Financial figures come from annual reports; the latest report (financial year 2025) was filed on 30.06.2026. Quarterly turnover, employee numbers and labour taxes come from the open data of the Tax and Customs Board (EMTA); latest quarter Q3 2026. Changes, averages and ratios are calculated by entity.ee from open data and are not an official assessment.