Osaühing HakerusRegistered

10265923Private limited company (OÜ)Founded 1997

Key figures

58 000 €−17,1%
Revenue 2025
−6,2%
Average annual change 2019–2025
025 k50 k75 k100 k2019202020212022202320242025

Ratios

2025
Balance sheet structure
Current assetsNon-current assetsLiabilitiesEquity
025 k50 k75 k2019202020212022202320242025
Quarterly figures
QuarterRevenueNumber of employeesLabour taxes
Q2 20262507 €11089 €
Q1 202623 569 €11598 €
Q4 202520 263 €21762 €
Q3 20250 €21280 €
Q2 2025564 €21669 €
Q1 202537 746 €21748 €

Source: Tax Board open data — based on VAT returns, may not exactly match revenue in the annual report. Updated quarterly.

Dividends

calculated
2025

Distributed as dividends 29 000 € (76% of distributable profit).

History
202529 000 €
202434 000 €
202328 000 €
202214 000 €
202141 000 €
202048 000 €

Previous year's retained earnings + previous year's profit − current retained earnings.

Summary of financial statements2019–2025
2019202020212022202320242025
Balance sheet — assets
Total current assets64 00055 00021 00038 00047 00044 00034 000
Total non-current assets———————
Total assets64 00055 00021 00038 00047 00044 00034 000
Balance sheet — liabilities and equity
Current liabilities1000100000200030002000
Non-current liabilities———————
Total liabilities1000100000200030002000
Share capital3000300030003000300030003000
Retained earnings of previous periods11 00012 00010 0004000700080009000
Profit for the year49 00039 000800031 00035 00030 00020 000
Total equity63 00054 00021 00038 00045 00041 00032 000
Income statement
Sales revenue85 00075 00027 00052 00072 00070 00058 000
Operating profit60 00051 00018 00035 00042 00038 00028 000
Profit before income tax60 00051 00018 00035 00042 00038 00028 000
Profit for the reporting year49 00039 000800031 00035 00030 00020 000
Labour costs900090008000400016 00017 00018 000
Depreciation of non-current assets———————
Other indicators
Employees1110111
Calculated dividend—48 00041 00014 00028 00034 00029 000

A dash (—) means the report has not been filed or the line is not reported; 0 is a zero stated in the report.

Connections graph
50%50%Osaühing HakerusRain KelkJanel Kasuk
CompanyPersonShareholderOther roleAdditional link

Related companies

Osaühing Hakerus — 2025 revenue 58 000 €, profit 20 000 €, 1 employees | entity.ee