Osaühing IDAKOIDLIKRegistered
Key figures
Ratios
2025Balance sheet structure
Quarterly figures
| Quarter | Revenue | Number of employees | Labour taxes |
|---|---|---|---|
| Q3 2026 | 84 809 € | 7 | 31 159 € |
| Q2 2026 | 184 046 € | 7 | 30 355 € |
| Q1 2026 | 101 462 € | 7 | 28 913 € |
| Q4 2025 | 163 582 € | 7 | 32 447 € |
| Q3 2025 | 103 550 € | 6 | 46 024 € |
| Q2 2025 | 191 273 € | 8 | 55 173 € |
| Q1 2025 | 152 239 € | 11 | 46 727 € |
Source: Tax Board open data — based on VAT returns, may not exactly match revenue in the annual report. Updated quarterly.
Dividends
calculatedNo dividends were distributed.
Previous year's retained earnings + previous year's profit − current retained earnings.
Summary of financial statements2019–2025
| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|---|---|
| Balance sheet — assets | |||||||
| Total current assets | 286 444 | 323 975 | 473 328 | 674 835 | 788 197 | 590 633 | 639 383 |
| Total non-current assets | 33 654 | 30 193 | 26 731 | 23 269 | 22 466 | 19 281 | 14 674 |
| Total assets | 320 098 | 354 168 | 500 059 | 698 104 | 810 663 | 609 914 | 654 057 |
| Balance sheet — liabilities and equity | |||||||
| Current liabilities | 113 324 | 189 390 | 192 722 | 181 354 | 217 091 | 181 939 | 199 983 |
| Non-current liabilities | — | 60 028 | 200 000 | 405 000 | 405 000 | 425 000 | 425 000 |
| Total liabilities | 113 324 | 249 418 | 392 722 | 586 354 | 622 091 | 606 939 | 624 983 |
| Share capital | 2556 | 2556 | 2556 | 2556 | 2556 | 2556 | 2556 |
| Retained earnings of previous periods | 118 471 | 171 960 | 102 194 | 104 781 | 109 194 | 186 016 | 419 |
| Profit for the year | 85 747 | −69 766 | 2587 | 4413 | 76 822 | −185 597 | 26 099 |
| Total equity | 206 774 | 104 750 | 107 337 | 111 750 | 188 572 | 2975 | 29 074 |
| Income statement | |||||||
| Sales revenue | 652 912 | 656 714 | 881 222 | 701 269 | 816 910 | 261 786 | 575 437 |
| Operating profit | 102 925 | −64 519 | 2664 | 5199 | 77 710 | −189 066 | 26 074 |
| EBITDA | 106 387 | −61 057 | 6126 | 8661 | 81 703 | −184 487 | 30 682 |
| Profit before income tax | 102 934 | −64 515 | 2587 | 4413 | 76 822 | −185 597 | 26 099 |
| Profit for the reporting year | 85 747 | −69 766 | 2587 | 4413 | 76 822 | −185 597 | 26 099 |
| Labour costs | 105 528 | 385 376 | 377 732 | 279 509 | 354 691 | 270 439 | 375 744 |
| Depreciation of non-current assets | 3462 | 3462 | 3462 | 3462 | 3993 | 4579 | 4608 |
| Other indicators | |||||||
| Employees | 4 | 9 | 10 | 10 | 10 | 10 | 9 |
| Calculated dividend | — | 32 258 | 0 | 0 | 0 | 0 | 0 |
A dash (—) means the report has not been filed or the line is not reported; 0 is a zero stated in the report.
Risks and obligations1 note4 clear
Data from public registers, not a credit rating.
Connections graph
Public procurement
14 contractsPublic contracts won worth 2 640 381 € from 6 contracting authorities (30.01.2024–07.04.2026). Plus 2 framework agreements shared with other suppliers (not included in the total).
Source: Public Procurement Register open data from October 2023. All public tenders
Annual reportsPDF, XBRL
Loading list of reports…
Source: e-Business Register (RIK). Files open/download directly from the official register.
Summary: Osaühing IDAKOIDLIK
Overview
Osaühing IDAKOIDLIK (registry code 10293121) is a private limited company (OÜ). The company was entered in the Commercial Register in 1997 and has been registered for 29 years. Registered location: Narva linn, Ida-Viru maakond. According to the latest annual report, the main activity is computer programming (EMTAK 62101). The company is registered for VAT (VAT number EE101471525).
Financial results
Revenue in financial year 2025 was 575 437 €, up 120% on the previous year (261 786 €). From 2019 to 2025, revenue declined by an average of 2,1% per year. Net profit for financial year 2025 was 26 099 € (4,5% of revenue). The company was profitable in 5 of the 7 published financial years. In financial year 2025 the company had 9 employees (10 a year earlier). Revenue per employee was 63 937 €. At the end of financial year 2025, total assets were 654 057 € and equity 29 074 € (4,4% of assets).
Latest quarterly figures
According to the Tax and Customs Board, turnover in Q3 2026 was 84 809 €, down 18,1% on the same quarter a year earlier. The company had 7 employees in that quarter. Labour taxes paid in the quarter: 31 159 €. Based on labour taxes, the estimated average gross salary in Q3 2026 was about 2740 € per month.
Management and owners
The company has one management board member. According to the register, the company has 2 owners. The largest stake (50%) is held by a private individual.
Data sources and freshness
Register data (name, address, legal form, management board and owners) come from the Commercial Register of the Centre of Registers and Information Systems (RIK); changes are read from RIK every night. Financial figures come from annual reports; the latest report (financial year 2025) was filed on 31.08.2026. Quarterly turnover, employee numbers and labour taxes come from the open data of the Tax and Customs Board (EMTA); latest quarter Q3 2026. Changes, averages and ratios are calculated by entity.ee from open data and are not an official assessment.