OSAÜHING RELAMIKSRegistered

10330684Private limited company (OÜ)Founded 1997

Key figures

77 834 €+117,5%

Revenue 2025

+17,6%

Average annual growth 2019–2025

2025

33,9%

Profit margin

36,5%

EBITDA margin

41,4%

Equity ratio

1,4×

Current ratio

82,1%

Return on equity

838 €

Average gross salary

Balance sheet structure

Current assetsNon-current assetsLiabilitiesEquity

Quarterly figures

Quarter	Revenue	Number of employees	Labour taxes
Q2 2026	15 489 €	1	1103 €
Q1 2026	9523 €	1	1123 €
Q4 2025	29 700 €	1	687 €
Q3 2025	13 695 €	1	806 €
Q2 2025	27 584 €	1	1133 €
Q1 2025	24 660 €	1	1102 €

Source: Tax Board open data — based on VAT returns, may not exactly match revenue in the annual report. Updated quarterly.

Summary of financial statements2019–2025

	2019	2020	2021	2022	2023	2024	2025
Balance sheet — assets
Total current assets	37 274	31 519	31 479	31 360	35 823	36 941	63 690
Total non-current assets	20 217	20 464	18 464	18 464	18 059	15 888	13 786
Total assets	57 491	51 983	49 943	49 824	53 882	52 829	77 476
Balance sheet — liabilities and equity
Current liabilities	13 381	13 602	23 460	33 654	39 042	47 094	45 395
Non-current liabilities	0	0	0	0	0	0	0
Total liabilities	13 381	13 602	23 460	33 654	39 042	47 094	45 395
Share capital	2557	2557	2557	2557	2557	2557	2557
Retained earnings of previous periods	46 569	40 273	34 544	22 647	12 333	11 003	1897
Profit for the year	−6296	−5730	−11 897	−10 316	−1330	−9105	26 347
Reserves and other equity	1280	1281	1279	1282	1280	1280	1280
Total equity	44 110	38 381	26 483	16 170	14 840	5735	32 081
Income statement
Sales revenue	29 363	19 228	16 650	23 393	36 594	35 781	77 834
Operating profit	−6296	−5730	−11 897	−10 316	−1330	−9105	26 345
EBITDA	−4447	−3919	−9898	−10 316	787	−6934	28 447
Profit before income tax	−6296	−5730	−11 897	−10 316	−1330	−9105	26 347
Profit for the reporting year	−6296	−5730	−11 897	−10 316	−1330	−9105	26 347
Labour costs	8694	8693	8657	10 129	13 201	14 526	11 995
Depreciation of non-current assets	1849	1811	1999	0	2117	2171	2102
Other indicators
Employees	1	1	1	1	1	1	1
Calculated dividend	—	0	0	0	0	0	0

A dash (—) means the report has not been filed or the line is not reported; 0 is a zero stated in the report.

Connections graph

CompanyPersonShareholderOther roleAdditional link

Same activity — Repair and maintenance of motor vehicles

Same address