Balti Video OsaühingRegistered

10333501Private limited company (OÜ)Founded 1997

Key figures

645 530 €−22,2%
Revenue 2025
−0,6%
Average annual change 2019–2025
0500 k1 m1,5 m2019202020212022202320242025

Ratios

2025
Balance sheet structure
Current assetsNon-current assetsLiabilitiesEquity
0500 k1 m1,5 m2019202020212022202320242025
Quarterly figures
QuarterRevenueNumber of employeesLabour taxes
Q2 2026239 714 €19754 €
Q1 2026219 831 €310 100 €
Q4 2025140 268 €410 050 €
Q3 2025250 435 €210 944 €
Q2 202590 219 €214 044 €
Q1 2025172 798 €412 062 €

Source: Tax Board open data — based on VAT returns, may not exactly match revenue in the annual report. Updated quarterly.

Dividends

calculated
2025

Distributed as dividends 165 000 € (24% of distributable profit).

History
2025165 000 €
2024139 170 €
2023223 944 €
2022117 623 €
2021 ~51 423 €
20200 €

Previous year's retained earnings + previous year's profit − current retained earnings.

Summary of financial statements2019–2025
2019202020212022202320242025
Balance sheet — assets
Total current assets853 353963 0471 081 5591 018 162747 019690 741631 120
Total non-current assets88 436164 91754 65126 47033 62030 52721 336
Total assets941 7891 127 9641 136 2101 044 632780 639721 268652 456
Balance sheet — liabilities and equity
Current liabilities214 230206 966192 071168 99753 06531 38280 118
Non-current liabilities———————
Total liabilities214 230206 966192 071168 99753 06531 38280 118
Share capital2556255625562556255625562556
Retained earnings of previous periods713 882724 747866 763823 704648 879585 592522 074
Profit for the year10 865193 43974 56449 11975 883101 48247 452
Reserves and other equity256256256256256256256
Total equity727 559920 998944 139875 635727 574689 886572 338
Income statement
Sales revenue667 4791 020 2001 121 9731 318 729792 739829 768645 530
Operating profit25 100116 146160 70772 060121 166112 21398 045
EBITDA65 098144 879191 924102 626141 347124 649109 564
Profit before income tax26 115193 43985 64775 257126 955124 85093 990
Profit for the reporting year10 865193 43974 56449 11975 883101 48247 452
Labour costs142 293151 986158 978151 564133 597136 700100 081
Depreciation of non-current assets39 99828 73331 21730 56620 18112 43611 519
Other indicators
Employees0033222
Calculated dividend—051 423117 623223 944139 170165 000

A dash (—) means the report has not been filed or the line is not reported; 0 is a zero stated in the report.

Connections graph
100%Balti Video OsaühingRaivo Suviste
CompanyPersonShareholderOther roleAdditional link
Annual reportsPDF, XBRL

Loading list of reports…

Source: e-Business Register (RIK). Files open/download directly from the official register.

Related companies

Balti Video Osaühing — 2025 revenue 645 530 €, profit 47 452 €, 2 employees | entity.ee