Osaühing ESTVAN

Registered
10549810Private limited company (OÜ)Founded 1999

Key figures

35 687 €−55,2%
Revenue 2025
−13,8%
Average annual change 2019–2025
025 k50 k75 k100 k2019202020212022202320242025

Ratios

2025

Profit exceeds EBITDA because of financial income (e.g. dividends or interest), which EBITDA does not include.

Summary: Osaühing ESTVAN

What kind of company is it?

Osaühing ESTVAN (registry code 10549810) is a private limited company (OÜ). The company was entered in the Commercial Register in 1999 and has been registered for 27 years. Registered location: Laagna küla, Narva-Jõesuu linn, Ida-Viru maakond. According to the latest annual report, the main activity is hotels (EMTAK 55101). The company is registered for VAT (VAT number EE100551747).

How is the company doing financially?

Revenue in financial year 2025 was 35 687 €, down 55,2% on the previous year (79 687 €). From 2019 to 2025, revenue declined by an average of 13,8% per year. This is the company's lowest revenue among the published years (2019–2025). Financial year 2025 ended with a loss of 7927 €. The company was profitable in 4 of the 7 published financial years. In financial year 2025 the company had 1 employees (2 a year earlier). Revenue per employee was 35 687 €. At the end of financial year 2025, total assets were 944 169 € and equity 726 323 € (76,9% of assets).

What do the latest quarters show?

According to the Tax and Customs Board, turnover in Q3 2026 was 11 178 €, up 53,7% on the same quarter a year earlier. The company had 2 employees in that quarter. Labour taxes paid in the quarter: 614 €. Based on labour taxes, the estimated average gross salary in Q3 2026 was about 380 € per month.

Who runs the company and who owns it?

The management board has 2 members. The sole owner of the company is a private individual.

Where does the data come from and how fresh is it?

Register data (name, address, legal form, management board and owners) come from the Commercial Register of the Centre of Registers and Information Systems (RIK); changes are read from RIK every night. Financial figures come from annual reports; the latest report (financial year 2025) was filed on 17.02.2026. Quarterly turnover, employee numbers and labour taxes come from the open data of the Tax and Customs Board (EMTA); latest quarter Q3 2026. Changes, averages and ratios are calculated by entity.ee from open data and are not an official assessment.

Quarterly figures
QuarterRevenueNumber of employeesLabour taxes
Q3 202611 178 €2614 €
Q2 202610 178 €2330 €
Q1 20267578 €—462 €
Q4 202512 181 €1531 €
Q3 20257273 €1568 €
Q2 20258923 €1317 €
Q1 202518 698 €1421 €

Source: Tax Board open data — based on VAT returns, may not exactly match revenue in the annual report. Updated quarterly.

Dividends

calculated
2025

No dividends were distributed.

History
20250 €
20240 €
20234589 €
20220 €
20210 €
20200 €
Summary of financial statements2021–2025
20212022202320242025
Sales revenue51 27161 38096 70579 68735 687
Net profit664940 428183 251−4234−7927
Retained earnings502 550509 200545 039728 290724 056
Total assets783 303777 256929 343919 332944 169
Total liabilities263 910217 434190 859185 082217 846
Total equity519 393559 822738 484734 250726 323
Employees11221
Average gross salary (monthly)429462308—311
Calculated dividend00458900

A dash (—) means the report has not been filed or the line is not reported; 0 is a zero stated in the report.

Risks and obligationsAll clear
Register status
Registered
Business Register
Tax debt
None
Tax and Customs Board list of tax debtors
Enforcement and official notices
None
Official Announcements (Ametlikud Teadaanded)
Consumer disputes
None
Consumer Disputes Committee (TTJA)
Annual report filing
3/3 filed
All on time
Business Register · 2023–2025
Share pledges and disposal bans
None
Business Register

Data from public registers, not a credit rating.

Connections graph

Click a node to see its other connections.

100%Osaühing ESTVANViktoriya Melkova3Dmitri Melkov
CompanyPersonShareholderOther roleAdditional linkZoom: Ctrl/⌘ + scroll

State aid and grants

5 records

State aid and de minimis aid in total 2503 € (2020–2026). Largest grantors: Rahandusministeerium (1338 €), Eesti Töötukassa (1004 €), Riigi Tugiteenuste Keskus (162 €).

Show all aid records (5)
202699 €
202563 €
20211004 €
20201338 €
GrantorPurposeAmountDate
Riigi Tugiteenuste KeskusMuu99 €30.04.2026
Riigi Tugiteenuste KeskusMuu32 €11.12.2025
Riigi Tugiteenuste KeskusMuu31 €06.11.2025
Eesti TöötukassaCOVID-19 VTA1004 €05.02.2021
RahandusministeeriumCOVID-19 VTA1338 €31.12.2020

Source: State Aid and De Minimis Aid Register (Ministry of Finance). For guarantees and loans the amount is the aid element, not the loan amount. View in the register ↗

Annual reportsPDF, XBRL

Loading list of reports…

Source: e-Business Register (RIK). Files open/download directly from the official register.

Related companies