OSAÜHING SebodaRegistered
Key figures
209 172 €−49,2%
Revenue 2025
+3,4%
Average annual growth 2019–2025
Ratios
202523,3%
Profit margin
31,9%
EBITDA margin
98,5%
Equity ratio
58×
Current ratio
14,6%
Return on equity
683 €
Average gross salary
Balance sheet structure
Current assetsNon-current assetsLiabilitiesEquity
Quarterly figures
| Quarter | Revenue | Number of employees | Labour taxes |
|---|---|---|---|
| Q2 2026 | 32 261 € | 2 | 1663 € |
| Q1 2026 | 37 977 € | 2 | 1703 € |
| Q4 2025 | 41 773 € | 3 | 2356 € |
| Q3 2025 | 51 050 € | 3 | 2864 € |
| Q2 2025 | 86 134 € | 3 | 3283 € |
| Q1 2025 | 86 772 € | 3 | 3398 € |
Source: Tax Board open data — based on VAT returns, may not exactly match revenue in the annual report. Updated quarterly.
Dividends
calculated2025
Distributed as dividends 4000 € (1% of distributable profit).
History
20254000 €
202420 000 €
20238000 €
20227000 €
202112 328 €
20200 €
Previous year's retained earnings + previous year's profit − current retained earnings.
Summary of financial statements2019–2025
| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|---|---|
| Balance sheet — assets | |||||||
| Total current assets | 84 639 | 104 711 | 123 175 | 132 357 | 130 351 | 234 407 | 291 347 |
| Total non-current assets | 69 716 | 73 743 | 57 786 | 56 653 | 71 216 | 62 451 | 48 585 |
| Total assets | 154 355 | 178 454 | 180 961 | 189 010 | 201 567 | 296 858 | 339 932 |
| Balance sheet — liabilities and equity | |||||||
| Current liabilities | 7965 | 11 817 | 7650 | 22 534 | 17 740 | 6781 | 5066 |
| Non-current liabilities | 0 | 0 | 0 | — | — | — | — |
| Total liabilities | 7965 | 11 817 | 7650 | 22 534 | 17 740 | 6781 | 5066 |
| Share capital | 2556 | 2556 | 2556 | 2556 | 2556 | 2556 | 2556 |
| Retained earnings of previous periods | 160 757 | 143 578 | 151 497 | 163 499 | 155 664 | 161 015 | 283 265 |
| Profit for the year | −17 179 | 20 247 | 19 002 | 165 | 25 351 | 126 250 | 48 789 |
| Reserves and other equity | 256 | 256 | 256 | 256 | 256 | 256 | 256 |
| Total equity | 146 390 | 166 637 | 173 311 | 166 476 | 183 827 | 290 077 | 334 866 |
| Income statement | |||||||
| Sales revenue | 170 788 | 171 662 | 153 737 | 237 266 | 376 902 | 411 613 | 209 172 |
| Operating profit | −18 788 | 19 912 | 18 991 | 1776 | 27 466 | 131 248 | 49 897 |
| EBITDA | −5511 | 35 785 | 34 949 | 18 058 | 43 549 | 148 763 | 66 718 |
| Profit before income tax | −17 179 | 20 247 | 19 002 | 1917 | 27 353 | 131 252 | 49 917 |
| Profit for the reporting year | −17 179 | 20 247 | 19 002 | 165 | 25 351 | 126 250 | 48 789 |
| Labour costs | 65 143 | 52 013 | 63 991 | 95 622 | 109 919 | 61 769 | 42 688 |
| Depreciation of non-current assets | 13 277 | 15 873 | 15 958 | 16 282 | 16 083 | 17 515 | 16 821 |
| Other indicators | |||||||
| Employees | 5 | 4 | 5 | 6 | 7 | 3 | 3 |
| Calculated dividend | — | 0 | 12 328 | 7000 | 8000 | 20 000 | 4000 |
A dash (—) means the report has not been filed or the line is not reported; 0 is a zero stated in the report.
Connections graph
Click a node to see its other connections.
CompanyPersonShareholderOther roleAdditional link
Annual reportsPDF, XBRL
Loading list of reports…
Source: e-Business Register (RIK). Files open/download directly from the official register.
Related companies
Same activity — Raising of horses and other equines
Same address