Masinism OÜRegistered
Annual report for 2025 not filed.
Key figures
19 887 €−64,7%
Revenue 2025
−11,5%
Average annual change 2019–2025
Ratios
202433,3%
Profit margin
53,6%
EBITDA margin
57,3%
Equity ratio
1,0×
Current ratio
9,6%
Return on equity
718 €
Average gross salary
Balance sheet structure
Current assetsNon-current assetsLiabilitiesEquity
Quarterly figures
| Quarter | Revenue | Number of employees | Labour taxes |
|---|---|---|---|
| Q2 2026 | 2633 € | 1 | 892 € |
| Q1 2026 | 4712 € | — | 0 € |
| Q4 2025 | 12 890 € | — | 0 € |
| Q3 2025 | 123 € | — | 0 € |
| Q2 2025 | 11 974 € | — | — |
| Q1 2025 | 12 734 € | — | 348 € |
Source: Tax Board open data — based on VAT returns, may not exactly match revenue in the annual report. Updated quarterly.
Summary of financial statements2019–2024
| 2019 | 2020 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Balance sheet — assets | |||||
| Total current assets | 13 408 | 10 318 | 8777 | 3159 | 17 508 |
| Total non-current assets | 68 961 | 53 760 | 295 287 | 327 736 | 324 626 |
| Total assets | 82 369 | 64 078 | 304 064 | 330 895 | 342 134 |
| Balance sheet — liabilities and equity | |||||
| Current liabilities | 636 | 2503 | 14 876 | 24 001 | 18 085 |
| Non-current liabilities | 60 911 | 54 211 | 141 740 | 129 500 | 127 922 |
| Total liabilities | 61 547 | 56 714 | 156 616 | 153 501 | 146 007 |
| Share capital | 2556 | 2556 | 2556 | 2556 | 2556 |
| Retained earnings of previous periods | 9278 | 18 265 | 5008 | 144 892 | 174 838 |
| Profit for the year | 8988 | −13 457 | 139 884 | 29 946 | 18 733 |
| Total equity | 20 822 | 7364 | 147 448 | 177 394 | 196 127 |
| Income statement | |||||
| Sales revenue | 36 530 | 63 584 | 155 730 | 72 591 | 56 324 |
| Operating profit | 8988 | −13 457 | 142 906 | 33 267 | 21 277 |
| EBITDA | 11 188 | −11 257 | 147 494 | 41 248 | 30 164 |
| Profit before income tax | 8988 | −13 457 | 139 884 | 29 946 | 18 733 |
| Profit for the reporting year | 8988 | −13 457 | 139 884 | 29 946 | 18 733 |
| Labour costs | 8227 | 10 745 | 47 945 | 10 438 | 17 482 |
| Depreciation of non-current assets | 2200 | 2200 | 4588 | 7981 | 8887 |
| Other indicators | |||||
| Employees | 1 | 1 | 3 | 1 | 0 |
| Calculated dividend | — | 0 | — | 0 | 0 |
A dash (—) means the report has not been filed or the line is not reported; 0 is a zero stated in the report.
Connections graph
Click a node to see its other connections.
CompanyPersonShareholderOther roleAdditional link
Annual reportsPDF, XBRL
Loading list of reports…
Source: e-Business Register (RIK). Files open/download directly from the official register.