OSAÜHING RUSTIKALRegistered

10955131Private limited company (OÜ)Founded 2003

Key figures

16 858 €+857,8%
Revenue 2025
05 k10 k15 k20 k20192022202320242025

Ratios

2025
Balance sheet structure
Current assetsNon-current assetsLiabilitiesEquity
0500 k1 m1,5 m2019202020212022202320242025
Quarterly figures
QuarterRevenueNumber of employeesLabour taxes
Q2 202610 500 €—0 €
Q1 202610 938 €—0 €
Q4 202517 405 €—0 €
Q3 20250 €——
Q2 20252954 €——
Q1 20250 €—0 €

Source: Tax Board open data — based on VAT returns, may not exactly match revenue in the annual report. Updated quarterly.

Dividends

calculated
2025

Distributed as dividends 78 000 € (8% of distributable profit).

History
202578 000 €
20240 €
20230 €
20220 €
20210 €
20200 €

Previous year's retained earnings + previous year's profit − current retained earnings.

Summary of financial statements2019–2025
2019202020212022202320242025
Balance sheet — assets
Total current assets22 7404038353 828348 555348 152253 850157 368
Total non-current assets773 086785 894583 900583 396582 892791 384790 880
Total assets795 826789 932937 728931 951931 0441 045 234948 248
Balance sheet — liabilities and equity
Current liabilities100 000100 000100 000100 000100 00025 06129 548
Non-current liabilities14 0000—————
Total liabilities114 000100 000100 000100 000100 00025 06129 548
Share capital2684268426842684268426842684
Retained earnings of previous periods876 377676 062684 168831 964826 187825 280936 409
Profit for the year−200 3158106147 796−5777−907189 129−23 473
Reserves and other equity3080308030803080308030803080
Total equity681 826689 932837 728831 951831 0441 020 173918 700
Income statement
Sales revenue0——10141953176016 858
Operating profit−3127−5206143 456−5801−6137201 938−6460
EBITDA−2623−4702143 960−5297−5633202 442−5956
Profit before income tax−200 3158106147 796−5777−907214 129−1473
Profit for the reporting year−200 3158106147 796−5777−907189 129−23 473
Labour costs——————0
Depreciation of non-current assets504504504504504504504
Other indicators
Employees0000000
Calculated dividend—0000078 000

A dash (—) means the report has not been filed or the line is not reported; 0 is a zero stated in the report.

Connections graph

Click a node to see its other connections.

50%50%OSAÜHING RUSTIKAL7Tiit Griffel1Osaühing Kaur Investe…1OSAÜHING Vertikal
CompanyPersonShareholderOther roleAdditional link
Annual reportsPDF, XBRL

Loading list of reports…

Source: e-Business Register (RIK). Files open/download directly from the official register.

Related companies

OSAÜHING RUSTIKAL — 2025 revenue 16 858 €, profit −23 473 €, 0 employees | entity.ee