Frenxi OÜRegistered
Key figures
44 518 €+6,9%
Revenue 2025
−15,0%
Average annual change 2019–2025
Ratios
202566,2%
Profit margin
83,5%
EBITDA margin
100,0%
Equity ratio
8,6%
Return on equity
Balance sheet structure
Current assetsNon-current assetsLiabilitiesEquity
Quarterly figures
| Quarter | Revenue | Number of employees | Labour taxes |
|---|---|---|---|
| Q2 2026 | 11 770 € | — | 0 € |
| Q1 2026 | 14 205 € | — | 0 € |
| Q4 2025 | 10 530 € | — | 0 € |
| Q3 2025 | 13 619 € | — | 0 € |
| Q2 2025 | 10 891 € | — | 0 € |
| Q1 2025 | 16 746 € | — | — |
Source: Tax Board open data — based on VAT returns, may not exactly match revenue in the annual report. Updated quarterly.
Summary of financial statements2019–2025
| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|---|---|
| Balance sheet — assets | |||||||
| Total current assets | 119 385 | 164 725 | 220 626 | 265 517 | 285 475 | 313 911 | 231 724 |
| Total non-current assets | — | 0 | 0 | 0 | 0 | 0 | 111 650 |
| Total assets | 119 385 | 164 725 | 220 626 | 265 517 | 285 475 | 313 911 | 343 374 |
| Balance sheet — liabilities and equity | |||||||
| Current liabilities | 0 | 0 | 0 | 100 | 0 | 2 | 0 |
| Non-current liabilities | — | 0 | 0 | 0 | 0 | 0 | 0 |
| Total liabilities | 0 | 0 | 0 | 100 | 0 | 2 | 0 |
| Share capital | 2500 | 2500 | 2500 | 2500 | 2500 | 2500 | 2500 |
| Retained earnings of previous periods | 44 491 | 116 885 | 162 225 | 218 126 | 262 917 | 282 975 | 311 409 |
| Profit for the year | 72 394 | 45 340 | 55 901 | 44 791 | 20 058 | 28 433 | 29 465 |
| Total equity | 119 385 | 164 725 | 220 626 | 265 417 | 285 475 | 313 909 | 343 374 |
| Income statement | |||||||
| Sales revenue | 118 420 | 104 056 | 106 762 | 62 782 | 37 856 | 41 640 | 44 518 |
| Operating profit | 72 381 | 45 333 | 55 759 | 45 179 | 18 117 | 25 779 | 32 830 |
| EBITDA | — | 45 333 | 55 759 | 45 179 | 18 117 | 25 779 | 37 180 |
| Profit before income tax | 72 394 | 45 340 | 55 901 | 44 791 | 20 058 | 28 433 | 29 465 |
| Profit for the reporting year | 72 394 | 45 340 | 55 901 | 44 791 | 20 058 | 28 433 | 29 465 |
| Labour costs | 38 000 | 46 517 | 52 025 | 16 417 | 0 | 0 | 0 |
| Depreciation of non-current assets | — | 0 | 0 | 0 | 0 | 0 | 4350 |
| Other indicators | |||||||
| Employees | 1 | 1 | 1 | 1 | 0 | 0 | 0 |
| Calculated dividend | — | 0 | 0 | 0 | 0 | 0 | 0 |
A dash (—) means the report has not been filed or the line is not reported; 0 is a zero stated in the report.
Connections graph
CompanyPersonShareholderOther roleAdditional link
Related companies
Same activity — Computer programming