osaühing VUMP WorkerRegistered

10965419Private limited company (OÜ)Founded 2003

Key figures

247 212 €−4,3%
Revenue 2025
+8,0%
Average annual growth 2019–2025
0100 k200 k300 k2019202020212022202320242025

Ratios

2025
Balance sheet structure
Current assetsNon-current assetsLiabilitiesEquity
050 k100 k2019202020212022202320242025
Quarterly figures
QuarterRevenueNumber of employeesLabour taxes
Q2 202639 612 €11858 €
Q1 202632 300 €11879 €
Q4 202593 495 €11571 €
Q3 202539 207 €11650 €
Q2 202576 886 €11030 €
Q1 202540 791 €11096 €

Source: Tax Board open data — based on VAT returns, may not exactly match revenue in the annual report. Updated quarterly.

Dividends

calculated
2025

Distributed as dividends 11 000 € (24% of distributable profit).

History
202511 000 €
2024500 €
202335 335 €
202210 000 €
20210 €
202020 000 €

Previous year's retained earnings + previous year's profit − current retained earnings.

Summary of financial statements2019–2025
2019202020212022202320242025
Balance sheet — assets
Total current assets81 95546 07331 93556 16732 49856 17945 967
Total non-current assets10 031503150318490———
Total assets91 98651 10436 96664 65732 49856 17945 967
Balance sheet — liabilities and equity
Current liabilities83422552262356395577741287
Non-current liabilities———————
Total liabilities83422552262356395577741287
Share capital2500250025002500250025002500
Retained earnings of previous periods71 44161 14448 34924 24024 46625 54334 905
Profit for the year9703−12 795−14 10935 561157720 3627275
Total equity83 64450 84936 74062 30128 54348 40544 680
Income statement
Sales revenue155 93093 007115 492231 028170 284258 422247 212
Operating profit9702−12 795−14 10935 560215720 43210 260
EBITDA—−7795−14 10940 5912157——
Profit before income tax9703−12 795−14 10935 561216920 46710 378
Profit for the reporting year9703−12 795−14 10935 561157720 3627275
Labour costs86189367937710 50111 58813 15715 110
Depreciation of non-current assets—5000050310——
Other indicators
Employees1111111
Calculated dividend—20 000010 00035 33550011 000

A dash (—) means the report has not been filed or the line is not reported; 0 is a zero stated in the report.

Connections graph

Click a node to see its other connections.

100%osaühing VUMP Worker2Veikko Ulm
CompanyPersonShareholderOther roleAdditional link
Annual reportsPDF, XBRL

Loading list of reports…

Source: e-Business Register (RIK). Files open/download directly from the official register.

Related companies

osaühing VUMP Worker — 2025 revenue 247 212 €, profit 7275 €, 1 employees | entity.ee